XML 45 R27.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Information of New Borun
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of New Borun  
Condensed Financial Information of New Borun

19.Condensed Financial Information of New Borun

 

The condensed financial statements of New Borun (the “Registrant”) have been prepared in accordance with U.S. GAAP. Under the PRC laws and regulations, the Registrant’s subsidiaries registered in the PRC are restricted in their ability to transfer certain of their net assets to the Registrant in the form of dividend payments, loans or advances. The amounts restricted include paid-in capital, capital surplus and statutory reserves, as determined pursuant to PRC generally accepted accounting principles, totaling RMB1,121,746,176 and RMB 1,135,800,419 ($185,618,634)  as of December 31, 2013 and 2014, respectively.

 

The condensed financial information of the Registrant represents as follows:

 

CONDENSED BALANCE SHEETS

 

 

 

As of December 31,

 

 

 

2013

 

2014

 

2014

 

 

 

(RMB)

 

(RMB)

 

($)

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash

 

128 

 

128 

 

21 

 

Amounts due from subsidiaries

 

244,532,160 

 

244,532,160 

 

39,962,765 

 

Total current assets

 

244,532,288 

 

244,532,288 

 

39,962,786 

 

Investments in subsidiaries

 

1,351,862,978 

 

1,431,816,950 

 

233,995,251 

 

Total assets

 

1,596,395,266 

 

1,676,349,238 

 

273,958,037 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accrued expenses and other payables

 

4,664 

 

4,681 

 

765 

 

Total current liabilities and total liabilities

 

4,664 

 

4,681 

 

765 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

1,596,390,602 

 

1,676,344,557 

 

273,957,272 

 

Total liabilities and shareholders’ equity

 

1,596,395,266 

 

1,676,349,238 

 

273,958,037 

 

 

CONDENSED STATEMENTS OF INCOME

 

 

 

Year Ended December 31,

 

 

 

2012

 

2013

 

2014

 

2014

 

 

 

(RMB)

 

(RMB)

 

(RMB)

 

($)

 

Operating expenses:

 

 

 

 

 

 

 

 

 

General and administrative

 

 

(5,188

)

 

 

Loss from operations

 

 

(5,188

)

 

 

Other income:

 

 

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

Equity in earnings of subsidiaries

 

188,151,454

 

79,533,497

 

79,210,649

 

12,945,031

 

Income before income tax expense

 

188,151,454

 

79,528,309

 

79,210,649

 

12,945,031

 

Income tax expense

 

 

 

 

 

Net income

 

188,151,454

 

79,528,309

 

79,210,649

 

12,945,031

 

 

CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

Year Ended December 31,

 

 

 

2012

 

2013

 

2014

 

2014

 

 

 

(RMB)

 

(RMB)

 

(RMB)

 

($)

 

Net cash used in operating activities

 

(18

)

(5,332

)

 

 

Net cash provided by investing activities

 

 

 

 

 

Net cash provided by financing activities

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

18

 

(34

)

 

 

Net increase (decrease) in cash

 

 

(5,366

)

 

 

Cash—beginning of year

 

5,494

 

5,494

 

128

 

21

 

Cash—end of year

 

5,494

 

128

 

128

 

21

 

 

NOTES TO CONDENSED FINANCIAL STATEMENTS

 

Basis of Presentation

 

The condensed financial information has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the Registrant has used equity method to account for its investments in subsidiaries.

 

Investments in subsidiaries

 

The Registrant records its investments in its subsidiaries under the equity method of accounting as prescribed in FASB ASC Topic 323, “Investment—Equity Method and Joint Ventures”. The Registrant’s investments in subsidiaries are stated at cost plus its equity interest in undistributed earnings of subsidiaries less impairment loss, if any, since inception, and are presented on the Registrant’s balance sheets as “Investments in subsidiaries” and share of the subsidiaries’ income or loss as “Equity in earnings (loss) of subsidiaries”, on the Registrant’s statements of income and comprehensive income.

 

The Company’s subsidiaries did not incur any dividend to the Registrant for the years ended December 31, 2012, 2013 and 2014.