XML 63 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Financial Information of New Borun
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of New Borun  
Condensed Financial Information of New Borun

20.                     Condensed Financial Information of New Borun

 

The condensed financial statements of New Borun (the “Registrant”) have been prepared in accordance with U.S. GAAP. Under the PRC laws and regulations, the Registrant’s subsidiaries registered in the PRC are restricted in their ability to transfer certain of their net assets to the Registrant in the form of dividend payments, loans or advances. The amounts restricted include paid-in capital, capital surplus and statutory reserves, as determined pursuant to PRC generally accepted accounting principles, totaling RMB1,069,700,875 and RMB1,121,746,176 ($183,986,317)  as of December 31, 2012 and 2013, respectively.

 

The condensed financial information of the Registrant represents as follows:

 

CONDENSED BALANCE SHEETS

 

 

 

As of December 31,

 

 

 

2012

 

2013

 

2013

 

 

 

(RMB)

 

(RMB)

 

($)

 

ASSETS

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

Cash

 

5,494

 

128

 

21

 

Amounts due from subsidiaries

 

244,532,160

 

244,532,160

 

40,107,622

 

Total current assets

 

244,537,654

 

244,532,288

 

40,107,643

 

Investments in subsidiaries

 

1,273,050,179

 

1,351,862,978

 

221,729,564

 

Total assets

 

1,517,587,833

 

1,596,395,266

 

261,837,207

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

Accrued expenses and other payables

 

4,808

 

4,664

 

764

 

Total current liabilities and total liabilities

 

4,808

 

4,664

 

764

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

1,517,583,025

 

1,596,390,602

 

261,836,443

 

Total liabilities and shareholders’ equity

 

1,517,587,833

 

1,596,395,266

 

261,837,207

 

 

CONDENSED STATEMENTS OF INCOME

 

 

 

Year Ended December 31,

 

 

 

2011

 

2012

 

2013

 

2013

 

 

 

(RMB)

 

(RMB)

 

(RMB)

 

($)

 

Operating expenses:

 

 

 

 

 

 

 

 

 

General and administrative

 

(2,584,881

)

 

(5,188

)

(851

)

Loss from operations

 

(2,584,881

)

 

(5,188

)

(851

)

Other income:

 

 

 

 

 

 

 

 

 

Interest income

 

164

 

 

 

 

Equity in earnings of subsidiaries

 

315,579,191

 

188,151,454

 

79,533,497

 

13,044,908

 

Income before income tax expense

 

312,994,474

 

188,151,454

 

79,528,309

 

13,044,057

 

Income tax expense

 

 

 

 

 

Net income

 

312,994,474

 

188,151,454

 

79,528,309

 

13,044,057

 

 

CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

Year Ended December 31,

 

 

 

2011

 

2012

 

2013

 

2013

 

 

 

(RMB)

 

(RMB)

 

(RMB)

 

($)

 

Net cash used in operating activities

 

(2,592,878

)

(18

)

(5,332

)

(875

)

Net cash provided by investing activities

 

 

 

 

 

Net cash provided by financing activities

 

 

 

 

 

Net increase (decrease) in cash

 

(2,592,878

)

(18

)

(5,332

)

(875

)

Cash—beginning of year

 

2,730,413

 

5,494

 

5,494

 

901

 

Effect of exchange rate changes on cash and cash equivalents

 

(132,041

)

18

 

(34

)

(5

)

Cash—end of year

 

5,494

 

5,494

 

128

 

21

 

 

NOTES TO CONDENSED FINANCIAL STATEMENTS

 

Basis of Presentation

 

The condensed financial information has been prepared using the same accounting policies as set out in the Company’s consolidated financial statements except that the Registrant has used equity method to account for its investments in subsidiaries.

 

Investments in subsidiaries

 

The Registrant records its investments in its subsidiaries under the equity method of accounting as prescribed in FASB ASC Topic 323, “Investment—Equity Method and Joint Ventures”. The Registrant’s investments in subsidiaries are stated at cost plus its equity interest in undistributed earnings of subsidiaries less impairment loss, if any, since inception, and are presented on the Registrant’s balance sheets as “Investments in subsidiaries” and share of the subsidiaries’ income or loss as “Equity in earnings (loss) of subsidiaries”, on the Registrant’s statements of income and comprehensive income.

 

The Company’s subsidiaries did not incur any dividend to the Registrant for the years ended December 31, 2011, 2012 and 2013.