XML 68 R55.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements - Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments (Details) - Level 3 [Member] - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 224,187 $ 140,290
Senior Secured First Lien Term Loans [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 74,485 $ 65,236
Valuation Methodology Income Approach Income Approach
Unobservable Input Market Yield Market Yield
Range (Weighted Average) 3.3% - 14.5% (10.0%) 3.5% - 42.5% (15.3%)
Impact to Valuation From An Increase In Input Decrease Decrease
Senior Secured First Lien Term Loans Two [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 13,428 $ 1,002
Valuation Methodology Market Approach Market Approach
Unobservable Input EBITDA Multiple Market Spread
Range (Weighted Average) 1.8x - 2.8x (2.3x) 4.5% - 5.0% (4.75%)
Impact to Valuation From An Increase In Input Increase Decrease
Senior Secured First Lien Term Loans Three [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 997 $ 350
Valuation Methodology Market Approach Cost Approach
Unobservable Input Market Spread Collateral Value
Range (Weighted Average) 4.8% - 5.5% (5.1%) N/A
Impact to Valuation From An Increase In Input Increase N/A
Senior Secured First Lien Term Loans Four [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 71  
Valuation Methodology Recent Purchase  
Unobservable Input Purchase Price  
Range (Weighted Average) N/A  
Impact to Valuation From An Increase In Input N/A  
Senior Secured Notes [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 6,997 $ 7,422
Valuation Methodology Cost Approach Recent Purchase
Unobservable Input Collateral Value Purchase Price
Range (Weighted Average) N/A N/A
Impact to Valuation From An Increase In Input N/A N/A
Equity/Warrants [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 78,255 $ 36,683
Valuation Methodology Market Approach Cost Approach
Unobservable Input EBITDA Multiple Collateral Value
Range (Weighted Average) 1.3x - 13.0x (11.0x) N/A
Impact to Valuation From An Increase In Input Increase N/A
Equity/Warrants One [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 37,181 $ 27,014
Valuation Methodology Cost Approach Market Approach
Unobservable Input Replacement Cost EBITDA Multiple
Range (Weighted Average) N/A 4.3x - 10.3x (8.4x)
Impact to Valuation From An Increase In Input N/A Increase
Equity/Warrants Two [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 3,948 $ 101
Valuation Methodology Market Approach Recent Purchase
Unobservable Input Market Quote Purchase Price
Range (Weighted Average) N/A N/A
Impact to Valuation From An Increase In Input N/A N/A
Equity/Warrants Three [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 6,000 $ 83
Valuation Methodology Market Approach Income Approach
Unobservable Input Revenue Multiple DLOM (Discount for lack of Marketability)
Range (Weighted Average) 2.5x-3.0x (2.8x) 27.0% - 31.0% (29.0%)
Impact to Valuation From An Increase In Input Increase Decrease
Equity/Warrants Four [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 2,725  
Valuation Methodology Income Approach  
Unobservable Input Market Yield  
Range (Weighted Average) 28.3%-28.8% (28.5%)  
Impact to Valuation From An Increase In Input Decrease  
Equity/Warrants Five [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value $ 100  
Valuation Methodology Cost Approach  
Unobservable Input Collateral Value  
Range (Weighted Average) N/A  
Impact to Valuation From An Increase In Input N/A  
Senior Secured First Lien Term Loans One [Member]    
Schedule of Quantitative Information About Level 3 Fair Value Measurements of Our Investments [Line Items]    
Fair Value   $ 2,399
Valuation Methodology   Market Approach
Unobservable Input   EBITDA Multiple
Range (Weighted Average)   1.8x - 2.3x (2.0x)
Impact to Valuation From An Increase In Input   Increase