XML 49 R36.htm IDEA: XBRL DOCUMENT v3.25.3
Commitments (Tables)
12 Months Ended
Sep. 30, 2025
Commitments [Abstract]  
Schedule of Composition of the Unfunded Commitments A summary of the composition of the unfunded commitments as of September 30, 2025 and 2024 is shown in the table below (dollars in thousands):
   September 30,
2025
   September 30,
2024
 
MB Precision Investment Holdings LLC - Senior Secured First Lien Revolver  $85   $- 
MB Precision Investment Holdings LLC - Senior Secured Delayed Draw Term Loan   1,521    - 
PREIT Associates - Revolver   61    - 
PSB Group, LLC - Revolver   472    - 
SS Acquisition, LLC (dba Soccer Shots Franchising) - Revolver   1,029    - 
Tamarix Capital Partners II, L.P. - Fund Investment   865    1,313 
WHI Global, LLC - Revolver   

1,484

    - 
XYZ Roofco, LLC (dba SMC Roofing Solutions LLC) - First Out Delayed Draw Term Loan   -    57 
XYZ Roofco, LLC (dba SMC Roofing Solutions LLC) - Last Out Delayed Draw Term Loan   -    246 
Total unfunded commitments  $5,517   $1,616 
Schedule of Future Minimum Payments Under Phenixfin’s Operating Lease

The following table shows future minimum payments under PhenixFIN’s operating lease as of September 30, 2025:

 

For the Years Ended September 30,  Amount 
2026  $184,538 
2027   325,261 
2028   335,019 
2029   345,070 
2030   355,422 
Thereafter   1,908,314 
    3,453,624 
Difference between undiscounted and discounted cash flows   (1,014,219)
   $2,439,405