XML 47 R11.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
6 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
GOODWILL AND OTHER INTANGIBLE ASSETS
The following table summarizes the Company's goodwill activity by segment for the six months ended June 30, 2016 (in thousands):
 
 
North America
 
EMEA
 
Rest of World
 
Consolidated
Balance as of December 31, 2015
 
$
178,746

 
$
92,063

 
$
16,523

 
$
287,332

Goodwill related to acquisition
 
671

 

 

 
671

Goodwill related to disposition
 
(1,260
)
 

 

 
(1,260
)
Foreign currency translation
 

 
1,822

 
724

 
2,546

Balance as of June 30, 2016
 
$
178,157

 
$
93,885

 
$
17,247

 
$
289,289


The following tables summarize the Company's intangible assets (in thousands):
 
 
June 30, 2016
Asset Category
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Carrying Value
Subscriber relationships
 
$
53,130

 
$
46,775

 
$
6,355

Merchant relationships
 
9,737

 
8,412

 
1,325

Trade names
 
11,109

 
8,030

 
3,079

Developed technology
 
36,364

 
27,649

 
8,715

Brand relationships
 
7,960

 
3,869

 
4,091

Other intangible assets
 
22,794

 
16,810

 
5,984

Total
 
$
141,094

 
$
111,545

 
$
29,549

 
 
December 31, 2015
Asset Category
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Carrying Value
Subscriber relationships
 
$
52,204

 
$
43,725

 
$
8,479

Merchant relationships
 
9,648

 
8,064

 
1,584

Trade names
 
11,013

 
7,396

 
3,617

Developed technology
 
37,103

 
25,436

 
11,667

Brand relationships
 
7,960

 
3,073

 
4,887

Other intangible assets
 
20,638

 
14,389

 
6,249

Total
 
$
138,566

 
$
102,083

 
$
36,483

Amortization of intangible assets is computed using the straight-line method over their estimated useful lives, which range from 1 to 5 years. Amortization expense related to intangible assets was $4.5 million and $3.9 million for the three months ended June 30, 2016 and 2015, respectively, and $9.2 million and $9.8 million for the six months ended June 30, 2016 and 2015, respectively. As of June 30, 2016, the Company's estimated future amortization expense related to intangible assets is as follows (in thousands):
Remaining amounts in 2016
 
$
8,110

2017
 
11,908

2018
 
8,000

2019
 
931

2020
 
555

Thereafter
 
45

Total
 
$
29,549