XML 36 R11.htm IDEA: XBRL DOCUMENT v3.4.0.3
Goodwill and Other Intangible Assets
3 Months Ended
Mar. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
GOODWILL AND OTHER INTANGIBLE ASSETS
The following table summarizes the Company's goodwill activity by segment for the three months ended March 31, 2016 (in thousands):
 
 
North America
 
EMEA
 
Rest of World
 
Consolidated
Balance as of December 31, 2015
 
$
178,746

 
$
92,063

 
$
16,523

 
$
287,332

Foreign currency translation
 

 
3,741

 
674

 
4,415

Balance as of March 31, 2016
 
$
178,746

 
$
95,804

 
$
17,197

 
$
291,747


The following tables summarize the Company's intangible assets (in thousands):
 
 
March 31, 2016
Asset Category
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Carrying Value
Subscriber relationships
 
$
53,614

 
$
46,227

 
$
7,387

Merchant relationships
 
9,903

 
8,463

 
1,440

Trade names
 
11,213

 
7,862

 
3,351

Developed technology
 
37,460

 
27,374

 
10,086

Brand relationships
 
7,960

 
3,471

 
4,489

Other intangible assets
 
21,578

 
15,562

 
6,016

Total
 
$
141,728

 
$
108,959

 
$
32,769

 
 
December 31, 2015
Asset Category
 
Gross Carrying Value
 
Accumulated Amortization
 
Net Carrying Value
Subscriber relationships
 
$
52,204

 
$
43,725

 
$
8,479

Merchant relationships
 
9,648

 
8,064

 
1,584

Trade names
 
11,013

 
7,396

 
3,617

Developed technology
 
37,103

 
25,436

 
11,667

Brand relationships
 
7,960

 
3,073

 
4,887

Other intangible assets
 
20,638

 
14,389

 
6,249

Total
 
$
138,566

 
$
102,083

 
$
36,483

Amortization of intangible assets is computed using the straight-line method over their estimated useful lives, which range from 1 to 5 years. Amortization expense related to intangible assets was $4.7 million and $5.9 million for the three months ended March 31, 2016 and 2015, respectively. As of March 31, 2016, the Company's estimated future amortization expense related to intangible assets is as follows (in thousands):
Remaining amounts in 2016
 
$
12,015

2017
 
11,470

2018
 
7,961

2019
 
831

2020
 
478

Thereafter
 
14

Total
 
$
32,769