XML 109 R48.htm IDEA: XBRL DOCUMENT v3.19.2
Financial instruments (Tables)
12 Months Ended
Jun. 30, 2019
Financial Instruments [Abstract]  
Disclosure of contractual maturity analysis for financial liabilities
The Senior Secured Credit Facilities require that the Company comply with a Total Net Leverage Ratio covenant, as defined in the Senior Secured Credit Agreement:

Period
Ratio target
Each fiscal quarter commencing September 30, 2018
< 6.75x
Each fiscal quarter commencing September 30, 2019
< 6.50x
Each fiscal quarter commencing September 30, 2020
< 5.75x
Each fiscal quarter commencing September 30, 2021 to Maturity at December 29, 2023
< 5.50x
Contractual maturity analysis for financial liabilities
 
 
Less than

1 to 3

4 to 5

After 5

 
Total

1 year

years

years

years

 
$

$

$

$

$

 
 
 
 
 
 
Accounts payable and accrued liabilities
103,487

103,487




Interim production financing
92,448

92,448




Other long-term liabilities
3,283


3,283



Senior unsecured convertible debentures
183,198

8,225

16,450

16,450

142,073

Term facility
470,656

19,018

23,035

428,603


Finance lease obligations
6,589

3,362

3,187

40


 
 
 
 
 
 
 
859,661

226,540

45,955

445,093

142,073

Disclosure of fair value measurement of liabilities
Financial assets and liabilities measured at fair value

 
 
 
 
 
 
 
 
 
 
 
June 30, 2019
 
June 30, 2018
 
 
Fair value hierarchy
 
Fair value(1)

 
Fair value hierarchy
 
Fair value(1)

 
 
 
 
$

 
 
 
$

Embedded Derivatives(2)
 
Level 2
 
(4,755
)
 
Level 2
 
(11,940
)
 
 
 
 
 
 
 
 
 
(1) The Company values its derivatives using valuations that are calibrated to the initial trade prices. Subsequent valuations are based on observable inputs to the valuation model.
(2) The fair value of embedded derivatives are estimated using valuation models.
The carrying amount of all financial instruments presented in the consolidated balance sheet approximate their fair values, except for the Senior Unsecured Convertible Debentures as follows:
 
 
 
 
 
 
 
 
June 30, 2019
June 30, 2018
 
Fair value hierarchy
Fair value liability
Carrying value
Fair value hierarchy
Fair value liability
Carrying value
 
 
$

$

 
$

$

Senior Unsecured Convertible Debentures(1)
Level 1
103,600

116,096

Level 1
123,200

112,870

 
 
 
 
 
 
 
(1) The fair value of the convertible debentures is based on market quotes as these are actively traded on the open exchange.