XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Common Stock Payable [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 2,743 $ 44,748,859 $ 1,982,197 $ (36,678,338) $ 10,055,461
Ending balance, shares at Dec. 31, 2020 2,742,890        
Common stock issued on subscriptions payable for the purchase of S-FDF, LLC assets $ 501 1,853,099 (1,853,600)
Common stock issued on subscriptions payable for the purchase of S-FDF, LLC assets, shares 500,973        
Common stock sales for cash to officers and directors $ 225 899,775 1,474,996 2,374,996
Common stock sales for cash to officers and directors, shares 225,000        
Common stock sales for cash $ 406 1,624,594 997,140 2,622,140
Common stock sales for cash, shares 406,250        
Common stock issued to officers and directors for services $ 99 503,652 (76,001) 427,750
Common stock issued to officers and directors for services, shares 99,081        
Common stock issued to employees and consultants for services $ 4 19,996 20,000
Common stock issued to employees and consultants for services, shares 4,000        
Common stock options granted to officers and directors for services 237,776 237,776
Common stock options granted to employees for services 23,689 23,689
Net loss (2,365,671) (2,365,671)
Ending balance, value at Jun. 30, 2021 $ 3,978 49,911,440 2,524,732 (39,044,009) 13,396,141
Ending balance, shares at Jun. 30, 2021 3,978,194        
Beginning balance, value at Mar. 31, 2021 $ 3,939 49,557,882 72,869 (37,486,215) 12,148,475
Ending balance, shares at Mar. 31, 2021 3,939,439        
Common stock sales for cash to officers and directors 1,474,996 1,474,996
Common stock sales for cash 997,140 997,140
Common stock issued to officers and directors for services $ 35 193,318 (20,273) 173,080
Common stock issued to officers and directors for services, shares 34,755        
Common stock issued to employees and consultants for services $ 4 19,996 20,000
Common stock issued to employees and consultants for services, shares 4,000        
Common stock options granted to officers and directors for services 132,604 132,604
Common stock options granted to employees for services 7,640 7,640
Net loss (1,557,794) (1,557,794)
Ending balance, value at Jun. 30, 2021 $ 3,978 49,911,440 2,524,732 (39,044,009) 13,396,141
Ending balance, shares at Jun. 30, 2021 3,978,194        
Beginning balance, value at Dec. 31, 2021 $ 4,809 54,342,027 26,066 (43,552,494) 10,820,408
Ending balance, shares at Dec. 31, 2021 4,809,070        
Common stock warrants granted to related parties pursuant to debt financing 2,249,684 2,249,684
Common stock warrants granted to note holders pursuant to debt financing 444,330 444,330
Common stock issued to officers and directors for services $ 20 51,044 (26,066) 24,998
Common stock issued to officers and directors for services, shares 19,649        
Common stock issued to advisory board for services $ 12 29,988 30,000
Common stock issued to advisory board for services, shares 12,255        
Common stock options granted to officers and directors for services 417,742 417,742
Common stock options granted to employees and advisors for services 102,891 102,891
Net loss (3,664,851) (3,664,851)
Ending balance, value at Jun. 30, 2022 $ 4,841 57,637,706 (47,217,345) 10,425,202
Ending balance, shares at Jun. 30, 2022 4,840,974        
Beginning balance, value at Mar. 31, 2022 $ 4,821 54,502,342 10,000 (45,104,556) 9,412,607
Ending balance, shares at Mar. 31, 2022 4,820,655        
Common stock warrants granted to related parties pursuant to debt financing 2,249,684 2,249,684
Common stock warrants granted to note holders pursuant to debt financing 444,330 444,330
Common stock issued to officers and directors for services $ 8 24,990 24,998
Common stock issued to officers and directors for services, shares 8,064        
Common stock issued to advisory board for services $ 12 29,988 (10,000) 20,000
Common stock issued to advisory board for services, shares 12,255        
Common stock options granted to officers and directors for services 296,002 296,002
Common stock options granted to employees and advisors for services 90,370 90,370
Net loss (2,112,789) (2,112,789)
Ending balance, value at Jun. 30, 2022 $ 4,841 $ 57,637,706 $ (47,217,345) $ 10,425,202
Ending balance, shares at Jun. 30, 2022 4,840,974