XML 64 R55.htm IDEA: XBRL DOCUMENT v3.22.2.2
Options (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended 8 Months Ended
Apr. 11, 2022
Apr. 02, 2022
Mar. 30, 2022
Mar. 25, 2022
Jun. 30, 2022
Jun. 30, 2021
Aug. 27, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Share based compensation         $ 575,631 $ 709,215  
Chief Financial Officer [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Options term   10 years          
Options granted, weighted average exercise price   $ 2.75          
Mr. Mueller [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Options granted, weighted average exercise price $ 3.10            
Options vest 20.00%            
Equity Option [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Options outstanding         610,273    
Strike Price         $ 5.12    
Options term         8 years 6 months 21 days    
Share based compensation         $ 520,633 $ 261,465  
Unamortized share based compensation         $ 1,419,792    
Options exercised         0 0  
Options Forfeited         44,360    
Exercise price, Forfeited         $ 5.12    
Stock Option 1 [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Volatility rate 406.00%            
Call option value $ 71,423            
Share based compensation         $ 3,561    
Unamortized share based compensation         67,862    
Stock Option 1 [Member] | Mr Mueller [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Options granted 24,151            
Options granted, weighted average exercise price $ 3.10            
Stock Option 1 [Member] | Mr. Mueller [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Options vest 20.00%            
Stock Option 2 [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Options granted, weighted average exercise price   $ 2.75          
Volatility rate   406.00%         406.00%
Call option value   $ 95,099          
Share based compensation         4,691    
Unamortized share based compensation         90,408    
Stock Option 2 [Member] | Nineteen Employees [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Options granted   35,977          
Stock Option 3 [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Options granted, weighted average exercise price   $ 2.75          
Volatility rate   406.00%          
Call option value   $ 72,692          
Share based compensation         $ 72,692    
Stock Option 3 [Member] | Chief Financial Officer [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Options granted   27,500          
Stock Option 3 [Member] | Mr Burke [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Number of vesting shares         47,500    
Exercise price         $ 4.87    
Stock Option 4 [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Options granted, weighted average exercise price     $ 2.75        
Volatility rate     407.00%        
Call option value     $ 51,380        
Share based compensation         $ 2,584    
Unamortized share based compensation         48,796    
Stock Option 4 [Member] | Board of Directors Chairman [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Options granted     19,436        
Stock Option 5 [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Options granted, weighted average exercise price       $ 2.35      
Call option value       $ 14,413      
Share based compensation         766    
Unamortized share based compensation         $ 13,647    
Stock Option 5 [Member] | Board of Directors Chairman [Member]              
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]              
Options granted       6,382