XML 13 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Income Statement [Abstract]        
Revenues $ 244,943 $ 7,076 $ 293,315 $ 7,076
Cost of goods sold 150,603 4,899 198,094 4,899
Gross profit 94,340 2,177 95,221 2,177
General and administrative expenses:        
Salaries and benefits 1,242,900 916,957 2,159,055 1,674,101
Professional services 53,295 60,694 115,988 162,593
Other general and administrative expenses 487,789 424,263 892,865 711,084
Total general and administrative expenses 1,783,984 1,401,914 3,167,908 2,547,778
Depreciation and amortization 67,693 60,056 132,919 65,052
Total operating expenses 1,851,677 1,461,970 3,300,827 2,612,830
Net operating loss (1,757,337) (1,459,793) (3,205,606) (2,610,653)
Other income (expense):        
Interest expense, including $262,074 and $321,798 of warrants issued as a debt discount for the three and six months ending June 30, 2022, respectively (355,452) (1,222) (459,245) (2,734)
Gain on early extinguishment of debt 0 0 0 113,772
Gain (loss) on investment in Allied Esports Entertainment, Inc. 0 (96,779) 0 133,944
Total other income (expense) (355,452) (98,001) (459,245) 244,982
Net loss $ (2,112,789) $ (1,557,794) $ (3,664,851) $ (2,365,671)
Weighted average common shares outstanding - basic 4,837,950 3,963,682 4,823,974 3,813,555
Net loss per common share - basic $ (0.44) $ (0.39) $ (0.76) $ (0.62)
Weighted average common shares outstanding - fully diluted 4,837,950 3,963,682 4,823,974 3,813,555
Net loss per common share - fully diluted $ (0.44) $ (0.39) $ (0.76) $ (0.62)