XML 25 R6.htm IDEA: XBRL DOCUMENT v3.3.1.900
STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ (70,337,035) $ 4,351,880
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depletion of oil and gas properties 9,278,108 9,359,952
Depreciation and amortization 16,295 29,138
Amortization of debt issuance costs 751,019 326,258
Accretion of discount on asset retirement obligations 32,574 22,361
Loss (gain) on the mark-to-market of derivatives 6,425,345 (7,793,421)
Accrued payment in kind interest applied to long term debt 1,293,543 1,105,203
Amortization of original issue discount on debt 426,734 144,904
Amortization of debt discounts, warrants 1,645,749 628,195
Common stock options issued to employees and directors 623,700 578,919
Deferred income taxes (6,593,040) 2,559,195
Impairment of oil and natural gas properties 71,272,000 0
Decrease (increase) in current assets:    
Accounts receivable 702,025 (2,834,704)
Prepaid expenses 4,287 (15,245)
Increase (decrease) in current liabilities:    
Accounts payable 80,469 426,558
Accrued expenses (1,605) 52,622
Net cash provided by operating activities 15,620,168 8,941,815
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale or swap of oil and gas properties 127,348 1,441,929
Purchases of oil and natural gas properties and development capital expenditures (20,714,004) (24,739,407)
Advances to operators 0 (5,822,086)
Purchases of other property and equipment 0 (23,522)
Net cash used in investing activities (20,586,656) (29,143,086)
CASH FLOWS FROM FINANCING ACTIVITIES    
Advances from revolving credit facilities and long term debt 16,050,000 29,800,000
Repayments on revolving credit facilities (10,900,000) (10,400,000)
Debt issuance costs (50,000) (254,394)
Net cash provided by financing activities 5,100,000 19,145,606
NET CHANGE IN CASH 133,512 (1,055,665)
CASH AT BEGINNING OF PERIOD 94,682 1,150,347
CASH AT END OF PERIOD 228,194 94,682
SUPPLEMENTAL INFORMATION:    
Interest paid 4,382,262 3,401,028
Income taxes paid 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Net change in accounts payable for purchase of oil and gas properties (2,465,293) 1,410,995
Advances to operators applied to purchase of oil and gas properties 0 6,036,748
Advances to operators reclassified to accounts receivable 0 1,000,000
Capitalized asset retirement costs, net of revision in estimate $ 48,711 $ 103,778