XML 52 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
12. Revolving Credit Facilities and Long Term Debt (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Revolving credit facilities and long term debts

   December 31, 
   2015   2014 
Senior Revolving Credit Facility, Cadence Bank, N.A.  $27,750,000   $22,600,000 
Subordinated Credit Agreement, Chambers   30,000,000    30,000,000 
PIK Interest on Subordinated Credit Agreement, Chambers   2,600,629    1,307,086 
           
Total credit facilities and long term debts   60,350,629    53,907,086 
Less: Unamortized OID       (426,734)
Less: Unamortized debt discount attributable to warrants       (1,645,749)
Total credit facilities and long term debts, net of discounts   60,350,629    51,834,603 
Less: current maturities(1)   (60,350,629)    
           
Long term portion of credit facilities and long term debts  $   $51,834,603 
(1)Due to existing and anticipated covenant violations, the Company’s Senior Credit Facility and Subordinated Credit Facility were classified as current at December 31, 2015.

 

Components of interest expense
   Years Ended December 31, 
   2015   2014 
Credit Facilities, accrued PIK interest  $1,293,543   $1,105,203 
Credit Facilities, amortization of OID   426,734    144,904 
Credit Facilities, interest and commitment fees   4,381,278    3,453,349 
Credit Facilities, amortization of debt issuance costs   751,019    326,258 
Credit Facilities, amortization of warrant costs   1,645,749    628,195 
Capitalized interest   (362,075)   (372,673)
   $8,136,248   $5,285,236