XML 23 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES    
Net (loss) $ (2,482,255) $ (738,504)
Adjustments to reconcile net (loss) to net cash used in operating activities:    
Bad debts expense   798,593
Depletion of oil and gas properties 919,631  
Depreciation and amortization 14,043 2,105
Impairment of oil and gas properties 2,392,742  
Accretion of discount on asset retirement obligations 509  
Loss on disposal of equipment 1,061  
Loss on sale of debt securities   8,363
Common stock granted for services 43,120  
Common stock warrants granted 74,022  
Common stock warrants granted, related parties 13,062  
Common stock options granted, related parties 710,740 77,500
Decrease (increase) in assets:    
Accounts receivable (657,163) 98,156
Prepaid expenses (84,217) (8,431)
Contingent consideration receivable 463,398 182,335
Increase (decrease) in liabilities:    
Accounts payable 73,202 (357,838)
Accounts payable, related parties (67,571)  
Accrued expenses (47,267) 47,267
Royalties payable (23,169) (11,343)
Deferred tax liability (1,680,905) (451,400)
Net cash used in operating activities (337,017) (353,197)
CASH FLOWS FROM INVESTING ACTIVITIES    
Proceeds from sale of oil and gas properties 336,925  
Cash acquired in spin-off from Ante4, Inc.   258,712
Proceeds from sale of short term investments   3,700,000
Purchases and increases in oil and gas properties (12,731,225) (3,090,569)
Purchases of other property and equipment (78,489)  
Net cash provided by (used in) investing activities (12,472,789) 868,143
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal payments on line of credit   (2,437,336)
Principal payments on note payable   (500,000)
Proceeds from the sale of common stock, net of $526,444 of offering costs 5,616,057 11,000,000
Proceeds from the exercise of common stock options 17,280  
Net cash provided by financing activities 5,633,337 8,062,664
NET CHANGE IN CASH (7,176,469) 8,577,610
CASH AT BEGINNING OF PERIOD 8,577,610  
CASH AT END OF PERIOD 1,401,141 8,577,610
SUPPLEMENTAL INFORMATION:    
Interest paid 66,921 10,210
Income taxes paid      
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Purchase of oil and gas properties paid subsequent to period-end 2,422,150  
Purchase of oil and gas properties through issuance of common stock 4,940,269 1,252,820
Capitalized asset retirement obligations $ 3,391