XML 31 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended
Sep. 30, 2011
Sep. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES  
Net (loss)$ (804,449)$ (355,459)
Adjustments to reconcile net (loss) to net cash used in operating activities:  
Depletion of oil and gas properties431,893 
Depreciation and amortization8,9511,362
Accretion of discount on asset retirement obligations420 
Loss on disposal of equipment1,061 
Loss on sale of debt securities 8,363
Common stock granted for services43,120 
Common stock warrants granted46,264 
Common stock warrants granted, related parties8,164 
Common stock options granted, related parties492,35958,425
Decrease (increase) in assets:  
Accounts receivable(962,211)(11,633)
Prepaid expenses(113,224)(15,234)
Contingent consideration receivable159,897141,365
Increase (decrease) in liabilities:  
Accounts payable187,100(23,378)
Accounts payable, related parties(69,792) 
Accrued expenses(47,267)29,546
Royalties payable(7,994)(9,294)
Deferred tax liability(380,500)0
Net cash used in operating activities(1,006,208)(175,937)
CASH FLOWS FROM INVESTING ACTIVITIES  
Cash acquired in spin-off from Ante4, Inc. 258,712
Proceeds from sale of short term investments 3,700,000
Purchases and increases in oil and gas properties(9,929,935) 
Purchases of other property and equipment(62,360) 
Net cash used in investing activities(9,992,295)3,958,712
CASH FLOWS FROM FINANCING ACTIVITIES  
Principal payments on line of credit (2,437,336)
Proceeds from the sale of common stock, net of $526,444 of offering costs5,616,057 
Proceeds from the exercise of common stock options17,280 
Net cash provided by (used in) financing activities5,633,337(2,437,336)
NET CHANGE IN CASH(5,365,166)1,345,439
CASH AT BEGINNING OF PERIOD8,577,610 
CASH AT END OF PERIOD3,212,4441,345,439
SUPPLEMENTAL INFORMATION:  
Interest paid9,2956,854
Income taxes paid  
NON-CASH INVESTING AND FINANCING ACTIVITIES:  
Purchase of oil and gas properties paid subsequent to period-end1,886,009 
Purchase of oil and gas properties through issuance of common stock4,940,269 
Capitalized asset retirement obligations$ 3,247