XML 13 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Statement of Stockholders' Equity - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Related Party [Member]
Related Party [Member]
Additional Paid-in Capital [Member]
Directors [Member]
Directors [Member]
Common Stock [Member]
Directors [Member]
Additional Paid-in Capital [Member]
Directors and Advisors [Member]
Directors and Advisors [Member]
Additional Paid-in Capital [Member]
Officers and Employees [Member]
Officers and Employees [Member]
Additional Paid-in Capital [Member]
Balance (in shares) at Dec. 31, 2022   4,847,384                      
Balance at Dec. 31, 2022 $ 2,810,887 $ 4,847 $ 58,485,602 $ (55,679,562)                  
Common stock issued in private placement offering 3,675,000 $ 74 3,674,926                    
Common stock issued in private placement offering (in shares)   735,000                      
Common stock issued for services (in shares)               20,699          
Common stock issued for services             $ 125,229 $ 21 $ 125,208        
Common stock options granted for services                   $ 91,990 $ 91,990 $ 307,446 $ 307,446
Common stock warrants granted pursuant to debt financing 50,682   50,682   $ 197,198 $ 197,198              
Net income (loss) (4,388,446)     (4,388,446)                  
Balance (in shares) at Sep. 30, 2023   5,603,083                      
Balance at Sep. 30, 2023 2,869,986 $ 4,942 62,933,052 (60,068,008)                  
Balance (in shares) at Jun. 30, 2023   4,868,083                      
Balance at Jun. 30, 2023 (1,279,757) $ 4,868 59,117,367 (60,401,992)                  
Common stock issued in private placement offering 3,675,000 $ 74 3,674,926                    
Common stock issued in private placement offering (in shares)   735,000                      
Common stock options granted for services                   29,296 29,296 111,463 111,463
Net income (loss) 333,984     333,984                  
Balance (in shares) at Sep. 30, 2023   5,603,083                      
Balance at Sep. 30, 2023 2,869,986 $ 4,942 62,933,052 (60,068,008)                  
Balance (in shares) at Dec. 31, 2023   6,029,371                      
Balance at Dec. 31, 2023 7,280,449 $ 6,029 66,014,415 (58,739,995)                  
Common stock issued in public offering, net of offering costs (in shares)   1,380,000                      
Common stock issued in public offering, net of offering costs 11,974,976 $ 1,380 11,973,596                    
Common stock issued in private placement offering 3,738,000 $ 516 3,737,484                    
Common stock issued in private placement offering (in shares)   515,597                      
Common stock issued for services (in shares)               31,211          
Common stock issued for services             $ 295,648 $ 32 $ 295,616        
Proceeds from exercise of stock options and warrants (in shares)   2,289,209                      
Proceeds from exercise of stock options and warrants 5,672,968 $ 2,288 5,670,680                    
Common stock options granted for services                   86,892 86,892 3,307,854 3,307,854
Net income (loss) 465,821     465,821                  
Balance (in shares) at Sep. 30, 2024   10,245,388                      
Balance at Sep. 30, 2024 32,822,608 $ 10,245 91,086,537 (58,274,174)                  
Balance (in shares) at Jun. 30, 2024   10,245,388                      
Balance at Jun. 30, 2024 35,015,646 $ 10,245 89,899,666 (54,894,265)                  
Common stock options granted for services                   $ 29,284 $ 29,284 $ 1,157,587 $ 1,157,587
Net income (loss) (3,379,909)     (3,379,909)                  
Balance (in shares) at Sep. 30, 2024   10,245,388                      
Balance at Sep. 30, 2024 $ 32,822,608 $ 10,245 $ 91,086,537 $ (58,274,174)