XML 12 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Income Statement [Abstract]        
Revenues $ 3,554,157 $ 5,034,203 $ 30,608,526 $ 6,548,479
Cost of goods sold 2,998,171 3,698,962 16,415,970 6,679,224
Gross profit 555,986 1,335,241 14,192,556 (130,745)
Operating expenses:        
Salaries and benefits 1,875,908 618,907 6,350,038 1,450,103
Professional services 320,289 294,720 1,382,393 404,256
Other general and administrative expenses 1,607,844 74,728 3,879,350 959,218
Total general and administrative expenses 3,804,041 988,355 11,611,781 2,813,577
Depreciation and amortization 8,583 9,261 23,060 94,638
Total operating expenses 3,812,624 997,616 11,634,841 2,908,215
Net operating income (loss) (3,256,638) 337,625 2,557,715 (3,038,960)
Other income (expense):        
Interest income 39,509 0 43,639 0
Interest expense (225,095) (3,641) (1,243,428) (1,349,486)
Loss on early extinguishment of debt 0 0 (696,502) 0
Total other income (expense) (185,586) (3,641) (1,896,291) (1,349,486)
Income (loss) before income tax (3,442,224) 333,984 661,424 (4,388,446)
Benefit (provision) for income tax 62,315 0 (195,603) 0
Net income (loss) $ (3,379,909) $ 333,984 $ 465,821 $ (4,388,446)
Basic weighted average shares 10,245,388 5,123,735 8,651,223 4,942,182
Basic income (loss) per share $ (0.33) $ 0.07 $ 0.05 $ (0.89)
Weighted average common shares outstanding - diluted 10,245,388 8,066,577 9,613,553 4,942,182
Net income (loss) per common share - diluted $ (0.33) $ 0.04 $ 0.05 $ (0.89)