XML 153 R41.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
GENERAL (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Organization Consolidation And Presentation Of Financial Statements [Abstract]    
Reclassification and Adjustment of Revenues for Cemetery Operations to Corresponding Presentation in Consolidated Statement of Operations   The following reclassifications outlined in the table below were made to the consolidated statement of operations for the year ended December 31, 2017 to conform the presentation of revenues for Cemetery Operations to the corresponding presentation in the consolidated statement of operations for the year ended December 31, 2018.

Financial Statement Line Item

 

2017

As Previously Reported

 

 

Reclassifications

 

 

2017

As Adjusted

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

     Cemetery:

 

 

 

 

 

 

 

 

 

 

 

 

          Interments

 

$

 

 

$

75,077

 

 

$

75,077

 

          Merchandise

 

 

159,546

 

 

 

(83,944

)

 

 

75,602

 

          Services

 

 

62,435

 

 

 

8,269

 

 

 

70,704

 

          Investment and other

 

 

54,715

 

 

 

598

 

 

 

55,313

 

     Total Cemetery Revenues

 

$

276,696

 

 

$

 

 

$

276,696

 

 

Schedule of Assets Held for Sale   Assets held for sale consisted of the following at the date indicated (in thousands):

   

Estimated Useful Lives   Maintenance and repairs are charged to expense as incurred, whereas additions and major replacements are capitalized and depreciation is recorded over their estimated useful lives as follows:

Buildings and improvements

 

10 to 40 years

Furniture and equipment

 

3 to 10 years

Leasehold improvements

 

over the shorter of the term of the lease or the life of the asset

 

Reconciliation of Net Income (Loss) Allocated to Common Limited Partners

The following is a reconciliation of net loss allocated to the common limited partners for purposes of calculating net loss attributable to common limited partners per unit (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Net loss

 

$

(42,652

)

 

$

(17,225

)

 

$

(99,584

)

 

$

(52,165

)

Less: Incentive distribution right (“IDR”) payments to general partner

 

 

 

 

 

 

 

 

 

 

 

 

Net loss to allocate to general and limited partners

 

 

(42,652

)

 

 

(17,225

)

 

 

(99,584

)

 

 

(52,165

)

General partner’s interest excluding IDRs

 

 

(426

)

 

 

(179

)

 

 

(1,018

)

 

 

(543

)

Net loss attributable to common limited partners

 

$

(42,226

)

 

$

(17,046

)

 

$

(98,566

)

 

$

(51,622

)

The following is a reconciliation of net income (loss) allocated to the common limited partners for purposes of calculating net income (loss) attributable to common limited partners per unit (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2018

 

 

 

 

2017

 

Net loss

 

$

(72,699

)

 

 

 

$

(75,158

)

Less: Incentive distribution right (“IDR”) payments to general partner

 

 

 

 

 

 

 

 

Net loss to allocate to general and limited partners

 

 

(72,699

)

 

 

 

 

(75,158

)

General partner’s interest excluding IDRs

 

 

(757

)

 

 

 

 

(782

)

Net loss attributable to common limited partners

 

$

(71,942

)

 

 

 

$

(74,376

)

Schedule of New Accounting Pronouncements and Changes in Accounting Principles  

The cumulative effect of adopting the new revenue standard impacted the Partnership’s consolidated January 1, 2018 balance sheet as follows (in thousands):

Balance Sheet

Balance as of December 31, 2017

 

 

Impact of Adoption of FASB ASC 606

 

 

Balance as of January 1, 2018

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

6,821

 

 

$

-

 

 

$

6,821

 

Accounts receivable, net of allowance

 

79,116

 

 

 

(6,122

)

 

 

72,994

 

Prepaid expenses

 

4,580

 

 

 

-

 

 

 

4,580

 

Assets held for sale

 

1,016

 

 

 

-

 

 

 

1,016

 

Other current assets

 

21,453

 

 

 

-

 

 

 

21,453

 

Total current assets

 

112,986

 

 

 

(6,122

)

 

 

106,864

 

 

 

 

 

 

 

 

 

 

 

 

 

Long-term accounts receivable - net of allowance

 

105,935

 

 

 

(6,527

)

 

 

99,408

 

Cemetery property

 

333,404

 

 

 

(2,020

)

 

 

331,384

 

Property and equipment, net of accumulated

     depreciation

 

114,090

 

 

 

-

 

 

 

114,090

 

Merchandise trusts, restricted, at fair value

 

515,456

 

 

 

-

 

 

 

515,456

 

Perpetual care trusts, restricted, at fair value

 

339,928

 

 

 

-

 

 

 

339,928

 

Deferred selling and obtaining costs

 

126,398

 

 

 

(18,557

)

 

 

107,841

 

Deferred tax assets

 

84

 

 

 

7

 

 

 

91

 

Goodwill

 

24,862

 

 

 

-

 

 

 

24,862

 

Intangible assets

 

63,244

 

 

 

-

 

 

 

63,244

 

Other assets

 

19,695

 

 

 

-

 

 

 

19,695

 

Total assets

$

1,756,082

 

 

$

(33,219

)

 

$

1,722,863

 

Liabilities and partners' capital

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

$

43,023

 

 

$

1,329

 

 

$

44,352

 

Accrued interest

 

1,781

 

 

 

-

 

 

 

1,781

 

Current portion, long-term debt

 

1,002

 

 

 

-

 

 

 

1,002

 

Total current liabilities

 

45,806

 

 

 

1,329

 

 

 

47,135

 

Long-term debt, net of deferred financing costs

 

317,693

 

 

 

-

 

 

 

317,693

 

Deferred revenues, net

 

912,626

 

 

 

(9,558

)

 

 

903,068

 

Deferred tax liabilities

 

9,638

 

 

 

(367

)

 

 

9,271

 

Perpetual care trust corpus

 

339,928

 

 

 

-

 

 

 

339,928

 

Other long term liabilities

 

38,695

 

 

 

3,474

 

 

 

42,169

 

Total liabilities

 

1,664,386

 

 

 

(5,122

)

 

 

1,659,264

 

 

 

 

 

 

 

 

 

 

 

 

 

Partners' capital

 

 

 

 

 

 

 

 

 

 

 

General partner

 

(2,959

)

 

 

(292

)

 

 

(3,251

)

Common partner

 

94,655

 

 

 

(27,805

)

 

 

66,850

 

Total partners' equity

 

91,696

 

 

 

(28,097

)

 

 

63,599

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and partners' equity

$

1,756,082

 

 

$

(33,219

)

 

$

1,722,863

 

In accordance with FASB ASC 606 under the modified retrospective approach, the Partnership is required to disclose the impact of the new revenue standard by comparing the results of the current reporting period under FASB ASC 605. The impact of adopting ASC 606 on the Partnership’s condensed consolidated statement of operations for the year ended December 31, 2018 is as follows:

 

Year Ended December 31, 2018

 

Statement of Operations

As Reported Under FASB ASC 606

 

 

Balances if Reported Under FASB ASC 605

 

 

Impact of Adoption

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Cemetery:

 

 

 

 

 

 

 

 

 

 

 

Interments

$

76,902

 

 

$

69,111

 

 

$

7,791

 

Merchandise

 

75,412

 

 

 

69,578

 

 

 

5,834

 

Services

 

67,278

 

 

 

68,642

 

 

 

(1,364

)

Investment and other

 

42,343

 

 

 

53,787

 

 

 

(11,444

)

Funeral home:

 

-

 

 

 

 

 

 

 

 

 

Merchandise

 

25,652

 

 

 

25,540

 

 

 

112

 

Services

 

28,539

 

 

 

28,998

 

 

 

(459

)

Total revenues

$

316,126

 

 

$

315,656

 

 

$

470

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

Cost of goods sold

$

54,647

 

 

$

55,934

 

 

$

(1,287

)

Cemetery expenses

 

78,708

 

 

 

78,708

 

 

 

-

 

Selling expense

 

62,538

 

 

 

60,763

 

 

 

1,775

 

General and administrative expense

 

43,081

 

 

 

42,720

 

 

 

361

 

Corporate overhead

 

53,281

 

 

 

53,281

 

 

 

-

 

Depreciation and amortization

 

11,736

 

 

 

11,736

 

 

 

-

 

Funeral home expenses:

 

-

 

 

 

 

 

 

 

 

 

Merchandise

 

6,579

 

 

 

6,579

 

 

 

-

 

Services

 

22,159

 

 

 

22,201

 

 

 

(42

)

Other

 

15,787

 

 

 

15,755

 

 

 

32

 

Total costs and expenses

$

348,516

 

 

$

347,677

 

 

$

839

 

Gain on acquisitions and divestitures

$

691

 

 

$

691

 

 

 

 

 

Other losses, net

 

(12,195

)

 

 

(12,195

)

 

 

-

 

Interest expense

 

(30,602

)

 

 

(30,602

)

 

 

-

 

Loss before income taxes

 

(74,496

)

 

 

(74,127

)

 

 

(369

)

Income tax benefit (expense)

 

1,797

 

 

 

1,314

 

 

 

483

 

Net loss

$

(72,699

)

 

$

(72,813

)

 

$

114

 

Reconciliation of Partnership's Weighted Average Number of Common Limited Partner Units

The following table sets forth the reconciliation of the Partnership’s weighted average number of common limited partner units used to compute basic net loss attributable to common limited partners per unit with those used to compute diluted net loss attributable to common limited partners per unit (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Weighted average number of common limited partner units—basic

 

 

38,916

 

 

 

37,959

 

 

 

38,438

 

 

 

37,959

 

Effect of dilutive incentive awards(1)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common limited partner units—diluted

 

 

38,916

 

 

 

37,959

 

 

 

38,438

 

 

 

37,959

 

 

(1)

For the three and nine months ended September 30, 2019, the diluted weighted average number of limited partner units outstanding presented on the unaudited condensed consolidated statement of operations does not include 563,183 units as their effects would be anti-dilutive. In addition, all outstanding Preferred Units are exempt for purposes of calculating the diluted weighted average number of common limited partner units, as their conversion is not based on meeting a contingency derived from the Partnership’s unit price. The Preferred Units are convertible upon the completion of the Rights Offering (defined herein), which occurred early in the fourth quarter of 2019. For further detail on the Rights Offering, see Note 17 Subsequent Events. For the three and nine months ended September 30, 2018, the diluted weighted average number of limited partner units outstanding presented on the unaudited condensed consolidated statement of operations does not include 560,839 units, as their effects would be anti-dilutive.

The following table sets forth the reconciliation of the Partnership’s weighted average number of common limited partner units used to compute basic net income (loss) attributable to common limited partners per unit with those used to compute diluted net income (loss) attributable to common limited partners per unit (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2018

 

 

2017

 

Weighted average number of common limited partner units—basic

 

 

37,959

 

 

 

37,948

 

Add effect of dilutive incentive awards (1)

 

 

 

 

 

 

Weighted average number of common limited partner units—diluted

 

 

37,959

 

 

 

37,948

 

 

(1)

The diluted weighted average number of limited partners’ units outstanding presented on the consolidated statement of operations does not include 1,333,572 units and 289,937 units for the years ended December 31, 2018 and 2017, respectively, as their effects would be anti-dilutive.