XML 20 R7.htm IDEA: XBRL DOCUMENT v3.25.1
STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities      
     Net Income $ 6,041 $ 5,331 $ 6,680
     Net (Income) from ProGold LLC (6,240) (6,084) (6,751)
     Realized (Gain) Loss - Investments 266 (286)
Changes in assets and liabilities      
     Other Current Assets 20 (10) (53)
     Accrued liabilities and payables (217) 216
Net Cash Used in Operating Activities (396) (281) (410)
Cash Flows from Investing Activities      
     (Purchase) of investments (8,802) (2,312) (2,039)
     Proceeds from investments 8,428 2,016
     Investment in ProGold LLC (89)
     Distribution received from ProGold LLC 7,725 7,344 9,595
Net Cash Provided in Investing Activities 7,351 7,048 7,467
Cash Flows from Financing Activities      
     Member distributions paid (7,745) (6,816) (6,506)
Net Cash Used by Financing Activities (7,745) (6,816) (6,506)
Increase (Decrease) in Cash and Cash Equivalents (790) (49) 551
Cash and Cash Equivalents, Beginning of Year 2,097 2,146 1,595
Cash and Cash Equivalents, End of Year 1,307 2,097 2,146
Supplemental Schedule of Non-Cash Financing and Investing Activity      
     Unrealized Gain (Loss) on Investments $ (3) $ 234 $ (267)