EX-99.1 4 a13-1402_1ex99d1.htm EX-99.1

Exhibit 99.1

 

PROGOLD LIMITED LIABILITY COMPANY

 

FINANCIAL STATEMENTS

 

FOR THE YEARS ENDED AUGUST 31, 2012 AND 2011

 



 

Report of Independent Registered Public Accounting Firm

 

Board of Governors

ProGold Limited Liability Company

Moorhead, Minnesota

 

We have audited the accompanying balance sheets of ProGold Limited Liability Company as of August 31, 2012 and 2011, and the related statements of operations, changes in members’ equity and cash flows for the years then ended. These financial statements are the responsibility of the company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with generally accepted auditing standards as established by the Auditing Standards Board (United States) and in accordance with the auditing standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of ProGold Limited Liability Company as of August 31, 2012 and 2011, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

 

Sioux Falls, South Dakota

September 27, 2012

 



 

ProGold Limited Liability Company

Balance Sheets

August 31

(In Thousands)

 

 

 

2012

 

2011

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

Cash and Cash Equivalents

 

$

100

 

$

100

 

Prepaid Expenses

 

35

 

46

 

Total Current Assets

 

135

 

146

 

 

 

 

 

 

 

Property and Equipment Held for Lease:

 

 

 

 

 

Land and Land Improvements

 

8,134

 

8,134

 

Buildings and Equipment

 

248,142

 

248,416

 

Construction in Progress

 

3,575

 

1,398

 

Less Accumulated Depreciation

 

(175,756

)

(165,124

)

Net Property and Equipment Held for Lease

 

84,095

 

92,824

 

 

 

 

 

 

 

Other Assets:

 

 

 

 

 

Investments in CoBank,ACB

 

2,370

 

3,109

 

Total Other Assets

 

2,370

 

3,109

 

 

 

 

 

 

 

Total Assets

 

$

86,600

 

$

96,079

 

 

 

 

 

 

 

Liabilities and Members’ Equity

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

Other Accrued Liabilities

 

$

415

 

$

2,203

 

Total Current Liabilities

 

415

 

2,203

 

 

 

 

 

 

 

Other Liabilities

 

1,733

 

2,133

 

 

 

 

 

 

 

Total Liabilities

 

2,148

 

4,336

 

 

 

 

 

 

 

Members’ Equity:

 

 

 

 

 

Investments

 

84,452

 

91,743

 

Retained Earnings

 

 

 

Total Members’ Equity

 

84,452

 

91,743

 

 

 

 

 

 

 

Total Liabilities and Members’ Equity

 

$

86,600

 

$

96,079

 

 

See Notes to the Financial Statements

 

2



 

ProGold Limited Liability Company

Statements of Operations

For the Years Ended August 31

(In Thousands)

 

 

 

2012

 

2011

 

Rental Revenue on Operating Lease

 

$

24,822

 

$

23,800

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

Depreciation

 

11,397

 

11,382

 

General and Administrative

 

102

 

94

 

Loss on Disposition of Property and Equipment Held for Lease

 

253

 

27

 

Total Expenses

 

11,752

 

11,503

 

 

 

 

 

 

 

Net Income

 

$

13,070

 

$

12,297

 

 

See Notes to the Financial Statements

 

3



 

ProGold Limited Liability Company

Statements of Cash Flows

For the Years Ended August 31

(In Thousands)

 

 

 

2012

 

2011

 

Cash Provided By (Used In) Operations:

 

 

 

 

 

Net Income

 

$

13,070

 

$

12,297

 

Add (Deduct) Non-Cash Items:

 

 

 

 

 

Depreciation

 

11,397

 

11,382

 

Loss on Disposition of Property and Equipment Held for Lease

 

253

 

27

 

Changes in Assets and Liabilities:

 

 

 

 

 

Prepaid Expenses

 

11

 

13

 

Other Accrued Liabilities

 

(1,787

)

1,791

 

Other Liabilities

 

(400

)

(400

)

Net Cash Provided By Operating Activities

 

22,544

 

25,110

 

 

 

 

 

 

 

Cash Provided By (Used In) Investing Activities:

 

 

 

 

 

Equity Refund from CoBank, ACB

 

739

 

831

 

Expenditures for Property and Equipment Held For Lease

 

(2,922

)

(1,900

)

Net Cash (Used In) Investing Activities

 

(2,183

)

(1,069

)

 

 

 

 

 

 

Cash Provided By (Used In) Financing Activities:

 

 

 

 

 

Distributions to Members

 

(20,361

)

(24,041

)

Net Cash (Used In) Financing Activities

 

(20,361

)

(24,041

)

 

 

 

 

 

 

Increase (Decrease) in Cash and Cash Equivalents

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents, Beginning of Year

 

100

 

100

 

 

 

 

 

 

 

Cash and Cash Equivalents, End of Year

 

$

100

 

$

100

 

 

See Notes to the Financial Statements

 

4



 

ProGold Limited Liability Company

Statements of Changes in Members’ Equity

For the Years Ended August 31

(In Thousands)

 

 

 

American
Crystal Sugar
Company

 

Golden
Growers
Cooperative

 

Retained
Earnings

 

Total
Members’
Equity

 

 

 

 

 

 

 

 

 

 

 

Balance, August 31, 2010

 

$

52,778

 

$

50,709

 

$

 

$

103,487

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 

 

 

12,297

 

12,297

 

Distributions to Members

 

(5,989

)

(5,755

)

(12,297

)

(24,041

)

 

 

 

 

 

 

 

 

 

 

Balance, August 31, 2011

 

$

46,789

 

$

44,954

 

$

 

$

91,743

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

 

 

 

 

13,070

 

13,070

 

Distributions to Members

 

(3,718

)

(3,573

)

(13,070

)

(20,361

)

 

 

 

 

 

 

 

 

 

 

Balance, August 31, 2012

 

$

43,071

 

$

41,381

 

$

 

 

$

84,452

 

 

See Notes to the Financial Statements

 

5



 

ProGold Limited Liability Company

 

Notes to the Financial Statements

 

(1) NATURE OF ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES:

 

Organization

 

ProGold Limited Liability Company (ProGold) is organized as a Minnesota limited liability company. ProGold is owned by American Crystal Sugar Company (51%) and Golden Growers Cooperative (49%). Transfer of ownership in ProGold to another party not already a member is allowed only with the consent of the other Members and the plant’s lessee, Cargill, Incorporated. ProGold has been organized with a life of 50 years and its legal existence will terminate on July 13, 2044, absent a business continuation agreement.

 

Operating Lease

 

ProGold leases a corn wet milling facility to Cargill, Incorporated under an operating lease. On November 6, 2007, ProGold entered into an amended operating lease agreement with Cargill, Incorporated that superseded and replaced the previous ten year lease agreement. Payments are to be received monthly under the lease, which runs through December 31, 2017. The operating lease revenue is recognized as earned ratably over the term of the lease and to the extent that amounts received exceed amounts earned, deferred revenue is recorded. Expenses (including depreciation and interest) are charged against such revenue as incurred. The lease does not contain a provision for the automatic renewal or extension of the lease terms. However, it does provide an option for Cargill, Incorporated to request exclusive negotiations with ProGold during a certain period of time prior to the expiration of the current lease. The lease also contains provisions for increased payments to be received during the lease period related to the plant’s capital additions.

 

Cash and Cash Equivalents

 

ProGold considers all highly liquid debt and equity instruments purchased with a maturity of three months or less to be cash equivalents. ProGold places its temporary cash investments with high-credit-quality financial institutions. At times, such investments may be in excess of the applicable insurance limit.

 

Property and Equipment Held for Lease

 

Property and equipment held for lease are stated at cost. Depreciation on assets placed in service is provided using the straight-line method over the estimated useful lives of the individual assets, ranging from 5 to 40 years.

 

6



 

Impairment of Long Lived Assets

 

ProGold reviews its property and equipment for impairment whenever events indicate that the carrying amount of the asset may not be recoverable. An impairment loss is recorded when the sum of the future cash flows is less than the carrying amount of the asset. An impairment loss is measured as the amount by which the carrying amount of the asset exceeds its fair value. There were no impairment losses incurred for the years ended August 31, 2012 or 2011.

 

Related Parties

 

American Crystal Sugar Company and Golden Growers Cooperative are considered related parties for financial reporting purposes.

 

Income Taxes

 

ProGold is treated in a manner similar to a partnership for federal and state income tax purposes, based upon its current organization. Accordingly, the financial statements do not include any provision for income taxes.

 

Accounting Estimates

 

The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Investment in CoBank, ACB

 

The investment in stock of CoBank, ACB is stated at cost, plus unredeemed patronage refunds received or estimated to be received in the form of capital stock.

 

(2) LEASE WITH CARGILL, INCORPORATED:

 

Future minimum payments to be received under the lease are as follows:

 

Fiscal year ending August 31, (In Thousands):

 

2013

 

$

21,500

 

2014

 

21,500

 

2015

 

21,500

 

2016

 

21,500

 

2017

 

21,500

 

Thereafter

 

7,167

 

 

 

$

114,667

 

 

7



 

(3) RELATED PARTY TRANSACTIONS:

 

ProGold has an administrative services agreement with American Crystal Sugar Company. Amounts incurred under the terms of the American Crystal Sugar Company agreement totaled $18,000 and $14,000 for the years ended August 31, 2012 and 2011, respectively.

 

(4) OPERATING LEASES:

 

ProGold is a party to an operating lease for rail cars, which expires in December 2016. Cargill, Incorporated has assumed responsibility for the payments on the rail car lease for the duration of this lease.

 

(5) DISTRIBUTIONS TO MEMBERS:

 

In 2008, ProGold began to make cash distributions to its members. The ProGold Board of Governors has authorized the monthly distribution of cash to the members through December 31, 2012, to the extent that the available cash balance exceeds $100,000.

 

(6) ENVIRONMENTAL MATTERS:

 

ProGold is subject to extensive federal and state environmental laws and regulations with respect to water and air quality, solid waste disposal and odor and noise control. The operating lease with Cargill, Incorporated provides that ProGold may be responsible for claims arising for occurrences prior to the execution of the original operating lease, December 1, 1997. ProGold believes that it was in substantial compliance with applicable environmental laws and regulations prior to that time. The operating lease also provides that Cargill, Incorporated operate the corn wet milling facility in compliance with all applicable federal and state environmental laws and regulations during the term of the lease.

 

(7) INCOME TAXES:

 

ProGold conducts an annual analysis of its various tax positions, assessing the likelihood of those positions being upheld upon examination with relevant tax authorities. ProGold has determined that it has no unrecognized tax benefits. No interest or penalties are recognized in the statements of operations. ProGold is no longer subject to U.S. Federal or state income tax examinations by tax authorities for fiscal years 2008 and earlier.

 

(8) SUBSEQUENT EVENTS:

 

ProGold has evaluated events through the date that the financial statements were available to be issued, September 27, 2012, for potential recognition or disclosure in the August 31, 2012 financial statements.

 

8