XML 45 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Debt, Long-term debt (Details)
€ in Millions, $ in Millions
1 Months Ended 6 Months Ended
Apr. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2020
EUR (€)
Dec. 31, 2019
USD ($)
Long-term debt [Line Items]        
Long-term debt   $ 13,677   $ 11,617
Current maturities of long-term debt   (3)   (3)
Long-term debt, non-current portion   $ 13,674   11,614
Senior Notes due 2021, $1,000 million, 6.0% ($3 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year   2021    
Face amount   $ 1,000    
Stated interest rate (in hundredths)   6.00% 6.00%  
Unamortized debt issuance cost   $ 3    
Long-term debt   $ 1,012   998
Senior Notes due 2024, $1,000 million, 5.75% ($5 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year   2024    
Face amount   $ 1,000    
Stated interest rate (in hundredths)   5.75% 5.75%  
Unamortized debt issuance cost   $ 5    
Long-term debt   $ 995   995
Senior Notes due 2055, $1,000 million, 4.625% ($16 million of discount; $11 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year   2055    
Face amount   $ 1,000    
Stated interest rate (in hundredths)   4.625% 4.625%  
Unamortized discount   $ 16    
Unamortized debt issuance cost   11    
Long-term debt   $ 973   973
Term Loan due 2022, $4,000 million ($2 million of debt issuance costs)        
Long-term debt [Line Items]        
Maturity year   2022    
Maximum borrowing capacity   $ 4,000    
Unamortized debt issuance cost   2    
Long-term debt   $ 1,948   1,950
Guaranteed Notes due 2022, €750 million, 1.875% ($1 million of discount; $2 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year   2022    
Face amount | €     € 750  
Stated interest rate (in hundredths)   1.875% 1.875%  
Unamortized discount   $ 1    
Unamortized debt issuance cost   2    
Long-term debt   $ 839   841
Guaranteed Notes due 2023, $750 million, 4.0% ($4 million of discount; $2 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year   2023    
Face amount   $ 750    
Stated interest rate (in hundredths)   4.00% 4.00%  
Unamortized discount   $ 4    
Unamortized debt issuance cost   2    
Long-term debt   $ 744   744
Guaranteed Notes due 2025, $500 million, 2.875% ($4 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year 2025 2025    
Face amount $ 500 $ 500    
Stated interest rate (in hundredths) 2.875% 2.875% 2.875%  
Unamortized debt issuance cost   $ 4    
Long-term debt   $ 496    
Guaranteed Notes due 2026, €500 million, 0.875% ($2 million of discount; $3 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year   2026    
Face amount | €     € 500  
Stated interest rate (in hundredths)   0.875% 0.875%  
Unamortized discount   $ 2    
Unamortized debt issuance cost   3    
Long-term debt   $ 556   555
Guaranteed Notes due 2027, $1,000 million, 3.5% ($7 million of discount; $6 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year   2027    
Face amount   $ 1,000    
Stated interest rate (in hundredths)   3.50% 3.50%  
Unamortized discount   $ 7    
Unamortized debt issuance cost   6    
Long-term debt   $ 1,097   1,023
Guaranteed Notes due 2027, $300 million, 8.1%        
Long-term debt [Line Items]        
Maturity year   2027    
Face amount   $ 300    
Stated interest rate (in hundredths)   8.10% 8.10%  
Long-term debt   $ 300   300
Guaranteed Notes due 2030, $500 million, 3.375% ($1 million of discount; $4 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year 2030 2030    
Face amount $ 500 $ 500    
Stated interest rate (in hundredths) 3.375% 3.375% 3.375%  
Unamortized discount   $ 1    
Unamortized debt issuance cost   4    
Long-term debt   $ 495    
Guaranteed Notes due 2031, €500 million, 1.625% ($6 million of discount; $3 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year   2031    
Face amount | €     € 500  
Stated interest rate (in hundredths)   1.625% 1.625%  
Unamortized discount   $ 6    
Unamortized debt issuance cost   3    
Long-term debt   $ 551   552
Guaranteed Notes due 2043, $750 million, 5.25% ($20 million of discount; $7 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year   2043    
Face amount   $ 750    
Stated interest rate (in hundredths)   5.25% 5.25%  
Unamortized discount   $ 20    
Unamortized debt issuance cost   7    
Long-term debt   $ 723   723
Guaranteed Notes due 2044, $1,000 million, 4.875% ($10 million of discount; $9 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year   2044    
Face amount   $ 1,000    
Stated interest rate (in hundredths)   4.875% 4.875%  
Unamortized discount   $ 10    
Unamortized debt issuance cost   9    
Long-term debt   $ 981   980
Guaranteed Notes due 2049, $1,000 million, 4.2% ($15 million of discount; $10 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year   2049    
Face amount   $ 1,000    
Stated interest rate (in hundredths)   4.20% 4.20%  
Unamortized discount   $ 15    
Unamortized debt issuance cost   10    
Long-term debt   $ 975   975
Guaranteed Notes due 2050, $1,000 million, 4.2% ($6 million of discount; $10 million of debt issuance cost)        
Long-term debt [Line Items]        
Maturity year 2050 2050    
Face amount $ 1,000 $ 1,000    
Stated interest rate (in hundredths) 4.20% 4.20% 4.20%  
Unamortized discount   $ 6    
Unamortized debt issuance cost   10    
Long-term debt   984    
Other long-term debt [Member]        
Long-term debt [Line Items]        
Long-term debt   $ 8   $ 8