XML 22 R35.htm IDEA: XBRL DOCUMENT v3.20.1
Debt, Long-term debt (Details)
€ in Millions, $ in Millions
3 Months Ended
Mar. 31, 2020
EUR (€)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Long-term debt [Line Items]      
Long-term debt   $ 12,162 $ 11,617
Current maturities of long-term debt   (3) (3)
Long-term debt, non-current portion   12,159 11,614
Senior Notes due 2021, $1,000 million, 6.0% ($3 million of debt issuance cost)      
Long-term debt [Line Items]      
Maturity year 2021    
Face amount   $ 1,000  
Stated interest rate (in hundredths) 6.00% 6.00%  
Unamortized debt issuance cost   $ 3  
Long-term debt   1,014 998
Senior Notes due 2024, $1,000 million, 5.75% ($5 million of debt issuance cost)      
Long-term debt [Line Items]      
Maturity year 2024    
Face amount   $ 1,000  
Stated interest rate (in hundredths) 5.75% 5.75%  
Unamortized debt issuance cost   $ 5  
Long-term debt   995 995
Senior Notes due 2055, $1,000 million, 4.625% ($16 million of discount; $11 million of debt issuance cost)      
Long-term debt [Line Items]      
Maturity year 2055    
Face amount   $ 1,000  
Stated interest rate (in hundredths) 4.625% 4.625%  
Unamortized discount   $ 16  
Unamortized debt issuance cost   11  
Long-term debt   973 973
Term Loan due 2022, $4,000 million ($2 million of debt issuance costs)      
Long-term debt [Line Items]      
Maturity year 2022    
Maximum borrowing capacity   4,000  
Unamortized debt issuance cost   2  
Long-term debt   1,948 1,950
Senior Revolving Credit Facility due 2022, $2,500 million [Member]      
Long-term debt [Line Items]      
Maturity year 2022    
Maximum borrowing capacity   2,500  
Long-term debt   $ 500 0
Guaranteed Notes due 2022, €750 million, 1.875% ($1 million of discount; $2 million of debt issuance cost)      
Long-term debt [Line Items]      
Maturity year 2022    
Face amount | € € 750    
Stated interest rate (in hundredths) 1.875% 1.875%  
Unamortized discount   $ 1  
Unamortized debt issuance cost   2  
Long-term debt   819 841
Guaranteed Notes due 2023, $750 million, 4.0% ($4 million of discount; $2 million of debt issuance cost)      
Long-term debt [Line Items]      
Maturity year 2023    
Face amount   $ 750  
Stated interest rate (in hundredths) 4.00% 4.00%  
Unamortized discount   $ 4  
Unamortized debt issuance cost   2  
Long-term debt   $ 744 744
Guaranteed Notes due 2026, €500 million, 0.875% ($2 million of discount; $3 million of debt issuance cost)      
Long-term debt [Line Items]      
Maturity year 2026    
Face amount | € € 500    
Stated interest rate (in hundredths) 0.875% 0.875%  
Unamortized discount   $ 2  
Unamortized debt issuance cost   3  
Long-term debt   542 555
Guaranteed Notes due 2027, $1,000 million, 3.5% ($8 million of discount; $6 million of debt issuance cost)      
Long-term debt [Line Items]      
Maturity year 2027    
Face amount   $ 1,000  
Stated interest rate (in hundredths) 3.50% 3.50%  
Unamortized discount   $ 8  
Unamortized debt issuance cost   6  
Long-term debt   1,103 1,023
Guaranteed Notes due 2027, $300 million, 8.1%      
Long-term debt [Line Items]      
Maturity year 2027    
Face amount   $ 300  
Stated interest rate (in hundredths) 8.10% 8.10%  
Long-term debt   $ 300 300
Guaranteed Notes due 2031, €500 million, 1.625% ($6 million of discount; $3 million of debt issuance cost)      
Long-term debt [Line Items]      
Maturity year 2031    
Face amount | € € 500    
Stated interest rate (in hundredths) 1.625% 1.625%  
Unamortized discount   $ 6  
Unamortized debt issuance cost   3  
Long-term debt   538 552
Guaranteed Notes due 2043, $750 million, 5.25% ($20 million of discount; $7 million of debt issuance cost)      
Long-term debt [Line Items]      
Maturity year 2043    
Face amount   $ 750  
Stated interest rate (in hundredths) 5.25% 5.25%  
Unamortized discount   $ 20  
Unamortized debt issuance cost   7  
Long-term debt   723 723
Guaranteed Notes due 2044, $1,000 million, 4.875% ($10 million of discount; $9 million of debt issuance cost)      
Long-term debt [Line Items]      
Maturity year 2044    
Face amount   $ 1,000  
Stated interest rate (in hundredths) 4.875% 4.875%  
Unamortized discount   $ 10  
Unamortized debt issuance cost   9  
Long-term debt   981 980
Guaranteed Notes due 2049, $1,000 million, 4.2% ($15 million of discount; $10 million of debt issuance cost)      
Long-term debt [Line Items]      
Maturity year 2049    
Face amount   $ 1,000  
Stated interest rate (in hundredths) 4.20% 4.20%  
Unamortized discount   $ 15  
Unamortized debt issuance cost   10  
Long-term debt   975 975
Other long-term debt [Member]      
Long-term debt [Line Items]      
Long-term debt   $ 7 $ 8