XML 31 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Millions
3 Months Ended5 Months Ended9 Months Ended
Apr. 30, 2010
Predecessor
Sep. 30, 2010
Successor
Sep. 30, 2011
Successor
Cash flows from operating activities:   
Net income$ 8,504$ 814$ 2,358
Adjustments to reconcile net income to net cash provided by (used in) operating activities   
Depreciation and amortization565351676
Asset impairments9044
Amortization of debt-related costs3071528
Inventory valuation adjusment03650
Equity investments -   
Equity income(84)(56)(183)
Distribution of earnings, net of tax1828162
Deferred income taxes(1,321)185667
Reorganization items and fresh start accounting adjustments, net(7,388)2130
Reorganization-related payments, net(407)(334)(10)
(Gain) loss on sale of assets40(45)
Unrealized foreign currency exchange loss (gain)2642116
Changes in assets and liabilities that provided (used) cash:   
Accounts receivable(650)34(282)
Inventories(368)131(864)
Accounts payable249167552
Prepaid expenses and other current assets58150(139)
Other, net(685)337(232)
Net cash provided by (used in) operating activities(925)2,2292,778
Cash flows from investing activities:   
Expenditures for property, plant and equipment(226)(266)(761)
Proceeds from disposal of assets1071
Short-term investments1200
Restricted cash(11)0(281)
Net cash used in investing activities(224)(266)(971)
Cash flows from financing activities:   
Issuance of Class B common stock2,80000
Shares issued upon exercise of warrants0037
Dividends paid00(171)
Repayments of debtor-in-possession term loan facility(2,170)00
Net repayments under debtor-in-possession revolving credit facility(325)00
Net borrowings on revolving credit facilities38520
Proceeds from short-term debt870
Repayments of short-term debt(14)(8)0
Issuance of long-term debt3,24200
Repayments of long-term debt(9)0(260)
Payments of debt issuance costs(253)(2)(15)
Other, net(2)(4)(8)
Net cash provided by (used in) financing activities3,31545(417)
Effect of exchange rate changes on cash(13)113(3)
Increase in cash and cash equivalents2,1532,1211,387
Cash and cash equivalents at beginning of period5582,7114,222
Cash and cash equivalents at end of period$ 2,711$ 4,832$ 5,609