XML 138 R13.htm IDEA: XBRL DOCUMENT v3.20.1
MERCHANDISE TRUSTS
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Text Block [Abstract]    
MERCHANDISE TRUSTS
7.

MERCHANDISE TRUSTS

At March 31, 2020 and December 31, 2019, the Company’s merchandise trusts consisted of investments in debt and equity marketable securities and cash equivalents, both directly and through mutual and investment funds. All of these investments are carried at fair value. All of these investments are subject to the fair value hierarchy and considered either Level 1 or Level 2 assets pursuant to the three-level hierarchy described in Note 14 Fair Value of Financial Instruments. There were no Level 3 assets. When the Company receives a payment from a pre-need customer, the Company deposits the amount required by law into the merchandise trusts that may be subject to cancellation on demand by the pre-need customer. The Company’s merchandise trusts related to states in which pre-need customers may cancel contracts with the Company comprises 52.6% of the total merchandise trust as of March 31, 2020. The merchandise trusts are variable interest entities (“VIE”) of which the Company is deemed the primary beneficiary. The assets held in the merchandise trusts are required to be used to purchase the merchandise and provide the services to which they relate. If the value of these assets falls below the cost of purchasing such merchandise and providing such services, the Company may be required to fund this shortfall.

The Company included $8.6 million and $9.7 million of investments held in trust as required by law by the West Virginia Funeral Directors Association at March 31, 2020 and December 31, 2019, respectively, in its merchandise trust assets. These trusts are recognized at their account value, which approximates fair value.

A reconciliation of the Company’s merchandise trust activities for the three months ended March 31, 2020 and 2019 is presented below (in thousands):

 

     Three months ended March 31,  
             2020                      2019          

Balance—beginning of period

   $ 517,192      $ 488,248  

Contributions

     10,697        13,883  

Distributions

     (14,029      (13,639

Interest and dividends

     5,704        7,325  

Capital gain distributions

     68        99  

Realized gains and losses, net

     218        (281

Other than temporary impairment

     —          (2,314

Taxes

     118        4  

Fees

     (3,022      (873

Unrealized change in fair value

     (59,181      22,613  
  

 

 

    

 

 

 

Total

     457,765        515,065  

Less: Assets held for sale

     (20,127      —    
  

 

 

    

 

 

 

Balance—end of period

   $ 437,638      $ 515,065  
  

 

 

    

 

 

 

 

During the three months ended March 31, 2020 and 2019, purchases of available for sale securities were approximately $13.2 million and $21.3 million, respectively. During the three months ended March 31, 2020 and 2019, sales, maturities and paydowns of available for sale securities were approximately $11.1 million and $9.1 million, respectively. Cash flows from pre-need contracts are presented as operating cash flows in the Company’s unaudited condensed consolidated statements of cash flows.

The cost and market value associated with the assets held in the merchandise trusts as of March 31, 2020 and December 31, 2019 were as follows (in thousands):

 

March 31, 2020

   Fair Value
Hierarchy
Level
     Cost     Gross
Unrealized
Gains
    Gross
Unrealized
Losses
    Fair
Value
 

Short-term investments

     1      $ 120,171     $ —       $ —       $ 120,171  

Fixed maturities:

           

U.S. governmental securities

     2        474       23       (82     415  

Corporate debt securities

     2        6,293       4       (234     6,063  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturities

        6,767       27       (316     6,478  
     

 

 

   

 

 

   

 

 

   

 

 

 

Mutual funds—debt securities

     1        30,138       160       (2,464     27,834  

Mutual funds—equity securities

     1        46,279       1,577       (25,236     22,620  

Other investment funds(1)

        235,150       10,916       (15,626     230,440  

Equity securities

     1        56,668       1,001       (20,331     37,338  

Other invested assets

     2        4,387       —         (94     4,293  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

        499,560       13,681       (64,067     449,174  

West Virginia Trust Receivable

        9,506       —         (915     8,591  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total

      $ 509,066     $ 13,681     $ (64,982   $ 457,765  
     

 

 

   

 

 

   

 

 

   

 

 

 

Less: Assets held for sale

        (21,778     (425     2,076       (20,127
     

 

 

   

 

 

   

 

 

   

 

 

 

Total

      $ 487,288     $ 13,256     $ (62,906   $ 437,638  
     

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of one to six years with three potential one year extensions at the discretion of the funds’ general partners. As of March 31, 2020, there were $49.3 million in unfunded investment commitments to the private credit funds, which are callable at any time.

 

December 31, 2019

   Fair Value
Hierarchy
Level
     Cost     Gross
Unrealized
Gains
    Gross
Unrealized
Losses
    Fair
Value
 

Short-term investments

     1      $ 144,610     $ —       $ —       $ 144,610  

Fixed maturities:

           

U.S. governmental securities

     2        456       6       (65     397  

Corporate debt securities

     2        783       14       (133     664  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturities

        1,239       20       (198     1,061  
     

 

 

   

 

 

   

 

 

   

 

 

 

Mutual funds—debt securities

     1        67,801       1,857       (6     69,652  

Mutual funds—equity securities

     1        46,609       1,744       —         48,353  

Other investment funds(1)

        213,024       6,366       (2,953     216,437  

Equity securities

     1        24,386       1,327       (4     25,709  

Other invested assets

     2        8,360       32       —         8,392  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

        506,029       11,346       (3,161     514,214  

West Virginia Trust Receivable

        9,651       —         —         9,651  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total

      $ 515,680     $ 11,346     $ (3,161   $ 523,865  
     

 

 

   

 

 

   

 

 

   

 

 

 

Less: Assets held for sale

        (6,369     (304     —         (6,673
     

 

 

   

 

 

   

 

 

   

 

 

 

Total

      $ 509,311     $ 11,042     $ (3,161   $ 517,192  
     

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of one to six years with three potential one year extensions at the discretion of the funds’ general partners. As of December 31, 2019, there were $57.3 million in unfunded investment commitments to the private credit funds, which are callable at any time.

The contractual maturities of debt securities as of March 31, 2020 and December 31, 2019 were as follows (in thousands):

 

March 31, 2020

   Less than
1 year
     1 year
through
5 years
     6 years
through
10 years
     More than
10 years
 

U.S. governmental securities

   $ 112      $ 81      $ 208      $ 13  

Corporate debt securities

     87        3,970        2,007        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 199      $ 4,051      $ 2,215      $ 13  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2019

   Less than
1 year
     1 year
through
5 years
     6 years
through
10 years
     More than
10 years
 

U.S. governmental securities

   $ 112      $ 78      $ 193      $ 13  

Corporate debt securities

     101        546        16        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 213      $ 624      $ 209      $ 13  
  

 

 

    

 

 

    

 

 

    

 

 

 

Temporary Declines in Fair Value

The Company evaluates declines in fair value below cost for each asset held in the merchandise trusts on a quarterly basis.

 

An aging of unrealized losses on the Company’s investments in debt and equity securities within the merchandise trusts as of March 31, 2020 and December 31, 2019 is presented below (in thousands):

 

     Less than 12 months      12 months or more      Total  

March 31, 2020

   Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

Fixed maturities:

                 

U.S. governmental securities

   $ —        $ —        $ 302      $ 82      $ 302      $ 82  

Corporate debt securities

     5,847        110        457        124        6,304        234  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     5,847        110        759        206        6,606        316  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds—debt securities

     19,756        2,064        —          400        19,756        2,464  

Mutual funds—equity securities

     18,857        23,880        —          1,356        18,857        25,236  

Other investment funds

     59,261        15,626        —          —          59,261        15,626  

Equity securities

     24,853        20,331        —          —          24,853        20,331  

Other invested assets

     —          —          905        94        905        94  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 128,574      $ 62,011      $ 1,664      $ 2,056      $ 130,238      $ 64,067  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less than 12 months      12 months or more      Total  

December 31, 2019

   Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

Fixed maturities:

                 

U.S. governmental securities

   $ 90      $ 1      $ 397      $ 64      $ 487      $ 65  

Corporate debt securities

     198        29        424        104        622        133  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     288        30        821        168        1,109        198  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds—debt securities

     241        6        —          —          241        6  

Mutual funds—equity securities

     —          —          —          —          —          —    

Other investment funds

     54,782        2,953        —          —          54,782        2,953  

Equity securities

     3        4        —          —          3        4  

Other invested assets

     —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 55,314      $ 2,993      $ 821      $ 168      $ 56,135      $ 3,161  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For all securities in an unrealized loss position, the Company evaluated the severity of the impairment and length of time that a security has been in a loss position and concluded the decline in fair value below the asset’s cost was temporary in nature. In addition, the Company is not aware of any circumstances that would prevent the future market value recovery for these securities.

Other-Than-Temporary Impairment of Trust Assets

The Company assesses its merchandise trust assets for other-than-temporary declines in fair value on a quarterly basis. During the three months ended March 31, 2020, the Company determined, based on its review, that there were no other than temporary impairments to the investment portfolio in the merchandise trusts. It is reasonably possible that continued declines could change the Company’s conclusion regarding whether or not merchandise trust assets are other-than-temporary impaired. During the three months ended March 31, 2019, the Company determined, based on its review, that there were 89 securities with an aggregate cost basis of approximately $91.9 million and an aggregate fair value of approximately $89.6 million, resulting in an impairment of $2.3 million, with such impairment considered to be other-than-temporary due to credit indicators. Accordingly, the Company adjusted the cost basis of these assets to their current value and offset these changes against deferred merchandise trust revenue. These adjustments to deferred revenue will be reflected within the Company’s unaudited condensed consolidated statements of operations in future periods as the underlying merchandise is delivered or the underlying service is performed.

7.

MERCHANDISE TRUSTS

At December 31, 2019 and 2018 the Company’s merchandise trusts consisted of investments in debt and equity marketable securities and cash equivalents, both directly and through mutual and investment funds. All of these investments are carried at fair value. All of these investments are subject to the fair value hierarchy and considered either Level 1 or Level 2 assets pursuant to the three-level hierarchy described in Note 18 Fair Value of Financial Instruments. There were no Level 3 assets in the Company’s merchandise trusts. When the Company receives a payment from a pre-need customer, the Company deposits the amount required by law into the merchandise trusts that may be subject to cancellation on demand by the pre-need customer. The Company’s merchandise trusts related to states in which pre-need customers may cancel contracts with the Company comprises 53.6% of the total merchandise trust as of December 31, 2019. The merchandise trusts are variable interest entities (“VIE”) of which the Company is deemed the primary beneficiary. The assets held in the merchandise trusts are required to be used to purchase the merchandise and provide the services to which they relate. If the value of these assets falls below the cost of purchasing such merchandise and providing such services, the Company may be required to fund this shortfall.

The Company included $9.7 million and $8.7 million of investments held in trust as required by law by the West Virginia Funeral Directors Association at December 31, 2019 and 2018 respectively, in its merchandise trust assets. These trusts are recognized at their account value, which approximates fair value.

A reconciliation of the Company’s merchandise trust activities for the years ended December 31, 2019 and 2018 is presented below (in thousands):

 

     Year ended December 31,  
     2019      2018  

Balance—beginning of period

   $ 488,248      $ 515,456  

Contributions

     54,742        66,408  

Distributions

     (59,776      (79,862

Interest and dividends

     29,367        27,228  

Capital gain distributions

     1,699        543  

Realized gains and losses, net

     3,246        (1,012

Other than temporary impairment

     (6,056      (28,555

Taxes

     (556      (347

Fees

     (4,268      (3,855

Unrealized change in fair value

     17,219        (7,756
  

 

 

    

 

 

 

Total

     523,865        488,248  

Less: Assets held for sale

     (6,673      —    
  

 

 

    

 

 

 

Balance—end of period

   $ 517,192      $ 488,248  
  

 

 

    

 

 

 

During the years ended December 31, 2019 and 2018, purchases of available for sale securities were approximately $54.4 million and $117.7 million, respectively. During the years ended December 31, 2019 and 2018, sales, maturities and paydowns of available for sale securities were approximately $38.1 million and $109.5 million, respectively. Cash flows from pre-need contracts are presented as operating cash flows in the Company’s consolidated statement of cash flows.

 

The cost and market value associated with the assets held in the merchandise trusts as of December 31, 2019 and 2018 were as follows (in thousands):

 

December 31, 2019

   Fair Value
Hierarchy
Level
     Cost     Gross
Unrealized
Gains
    Gross
Unrealized
Losses
    Fair
Value
 

Short-term investments

     1      $ 144,610     $ —       $ —       $ 144,610  

Fixed maturities:

           

U.S. governmental securities

     2        456       6       (65     397  

Corporate debt securities

     2        783       14       (133     664  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed maturities

        1,239       20       (198     1,061  
     

 

 

   

 

 

   

 

 

   

 

 

 

Mutual funds—debt securities

     1        67,801       1,857       (6     69,652  

Mutual funds—equity securities

     1        46,609       1,744       —         48,353  

Other investment funds(1)

        213,024       6,366       (2,953     216,437  

Equity securities

     1        24,386       1,327       (4     25,709  

Other invested assets

     2        8,360       32       —         8,392  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total investments

        506,029       11,346       (3,161     514,214  

West Virginia Trust Receivable

        9,651       —         —         9,651  
     

 

 

   

 

 

   

 

 

   

 

 

 

Total

      $ 515,680     $ 11,346     $ (3,161   $ 523,865  
     

 

 

   

 

 

   

 

 

   

 

 

 

Less: Assets held for sale

        (6,369     (304     —         (6,673
     

 

 

   

 

 

   

 

 

   

 

 

 

Total

      $ 509,311     $ 11,042     $ (3,161   $ 517,192  
     

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Company’s consolidated balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of one to six years with three potential one year extensions at the discretion of the funds’ general partners. As of December 31, 2019, there were $57.3 million in unfunded investment commitments to the private credit funds, which are callable at any time.

 

December 31, 2018

   Fair Value
Hierarchy
Level
     Cost      Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair
Value
 

Short-term investments

     1      $ 16,903      $ —        $ —       $ 16,903  

Fixed maturities:

             

U.S. governmental securities

     2        392        —          (147     245  

Corporate debt securities

     2        1,311        29        (328     1,012  
     

 

 

    

 

 

    

 

 

   

 

 

 

Total fixed maturities

        1,703        29        (475     1,257  
     

 

 

    

 

 

    

 

 

   

 

 

 

Mutual funds—debt securities

     1        187,840        262        (2,645     185,457  

Mutual funds—equity securities

     1        45,023        110        (18     45,115  

Other investment funds(1)

        210,655        388        (7,784     203,259  

Equity securities

     1        18,097        1,327        (213     19,211  

Other invested assets

     2        8,398        2        (17     8,383  
     

 

 

    

 

 

    

 

 

   

 

 

 

Total investments

      $ 488,619      $ 2,118      $ (11,152   $ 479,585  
     

 

 

    

 

 

    

 

 

   

 

 

 

West Virginia Trust Receivable

        8,663        —          —         8,663  
     

 

 

    

 

 

    

 

 

   

 

 

 

Total

      $ 497,282      $ 2,118      $ (11,152   $ 488,248  
     

 

 

    

 

 

    

 

 

   

 

 

 

 

(1)

Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the Company’s consolidated balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of two to seven years with three potential one year extensions at the discretion of the funds’ general partners. As of December 31, 2018, there were $71.0 million in unfunded investment commitments to the private credit funds, which are callable at any time.

The contractual maturities of debt securities as of December 31, 2019 and 2018 were as follows below (in thousands):

 

December 31, 2019

   Less than
1 year
     1 year
through
5 years
     6 years
through
10 years
     More than
10 years
 

U.S. governmental securities

   $ 112      $ 78      $ 193      $ 13  

Corporate debt securities

     101        546        16        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 213      $ 624      $ 209      $ 13  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2018

   Less than
1 year
     1 year
through
5 years
     6 years
through
10 years
     More than
10 years
 

U.S. governmental securities

   $ —        $ 137      $ 108      $ —    

Corporate debt securities

     68        873        55        16  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

   $ 68      $ 1,010      $ 163      $ 16  
  

 

 

    

 

 

    

 

 

    

 

 

 

Temporary Declines in Fair Value

The Company evaluates declines in fair value below cost for each asset held in the merchandise trusts on a quarterly basis.

An aging of unrealized losses on the Company’s investments in debt and equity securities within the merchandise trusts as of December 31, 2019 and 2018 is presented below (in thousands):

 

     Less than 12 months      12 months or more      Total  

December 31, 2019

   Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

Fixed maturities:

                 

U.S. governmental securities

   $ 90      $ 1      $ 397      $ 64      $ 487      $ 65  

Corporate debt securities

     198        29        424        104        622        133  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     288        30        821        168        1,109        198  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds—debt securities

     241        6        —          —          241        6  

Mutual funds—equity securities

     —          —          —          —          —          —    

Other investment funds

     54,782        2,953        —          —          54,782        2,953  

Equity securities

     3        4        —          —          3        4  

Other invested assets

     —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 55,314      $ 2,993      $ 821      $ 168      $ 56,135      $ 3,161  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Less than 12 months      12 months or more      Total  

December 31, 2018

   Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 

Fixed maturities:

                 

U.S. governmental securities

   $ —        $ —        $ 243      $ 147      $ 243      $ 147  

Corporate debt securities

     103        2        549        326        652        328  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total fixed maturities

     103        2        792        473        895        475  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Mutual funds—debt securities

     46,005        2,011        1,195        634        47,200        2,645  

Mutual funds—equity securities

     131        18        —          —          131        18  

Other investment funds

     169,929        7,784        —          —          169,929        7,784  

Equity securities

     —          —          597        213        597        213  

Other invested assets

     —          4        790        13        790        17  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 216,168      $ 9,819      $ 3,374      $ 1,333      $ 219,542      $ 11,152  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

For all securities in an unrealized loss position, the Company evaluated the severity of the impairment and length of time that a security has been in a loss position and concluded the decline in fair value below the asset’s cost was temporary in nature. In addition, the Company is not aware of any circumstances that would prevent the future market value recovery for these securities.

Other-Than-Temporary Impairment of Trust Assets

The Company assesses its merchandise trust assets for other-than-temporary declines in fair value on a quarterly basis. During the year ended December 31, 2019, the Company determined, based on its review, that there were 102 securities with an aggregate cost basis of approximately $178.2 million and an aggregate fair value of approximately $172.2 million, resulting in an impairment of $6.1 million, with such impairment considered to be other-than-temporary due to credit indicators. During the year ended December 31, 2018, the Company determined, based on its review, that there were 214 securities with an aggregate cost basis of approximately $285.5 million and an aggregate fair value of approximately $256.9 million, resulting in an impairment of $28.6 million, with such impairment considered to be other-than-temporary due to credit indicators. Accordingly, the Company adjusted the cost basis of these assets to their current value and offset these changes against deferred merchandise trust revenue. These adjustments to deferred revenue will be reflected within the Company’s consolidated statements of operations in future periods as the underlying merchandise is delivered or the underlying service is performed.