XML 75 R42.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
MERCHANDISE TRUSTS (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Reconciliation of Trust Activities

A reconciliation of the Partnership’s merchandise trust activities for the nine months ended September 30, 2019 and 2018 is presented below (in thousands):  

 

 

 

Nine months ended September 30,

 

 

 

2019

 

 

2018

 

Balance—beginning of period

 

$

488,248

 

 

$

515,456

 

Contributions

 

 

40,440

 

 

 

49,762

 

Distributions

 

 

(45,256

)

 

 

(53,321

)

Interest and dividends

 

 

22,537

 

 

 

20,486

 

Capital gain distributions

 

 

363

 

 

 

405

 

Realized gains and losses, net

 

 

2,063

 

 

 

(258

)

Other than temporary impairment

 

 

(2,816

)

 

 

(11,977

)

Taxes

 

 

(655

)

 

 

(337

)

Fees

 

 

(3,206

)

 

 

(3,049

)

Unrealized change in fair value

 

 

17,811

 

 

 

2,860

 

Balance—end of period

 

$

519,529

 

 

$

520,027

 

 
Cost and Market Value Associated with Assets Held in Trusts

The cost and market value associated with the assets held in the merchandise trusts as of September 30, 2019 and December 31, 2018 were as follows (in thousands):  

 

September 30, 2019

 

Fair Value

Hierarchy

Level

 

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

Short-term investments

 

1

 

$

182,560

 

 

$

 

 

$

 

 

$

182,560

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

2

 

 

488

 

 

 

10

 

 

 

(95

)

 

 

403

 

Corporate debt securities

 

2

 

 

816

 

 

 

13

 

 

 

(116

)

 

 

713

 

Total fixed maturities

 

 

 

 

1,304

 

 

 

23

 

 

 

(211

)

 

 

1,116

 

Mutual funds—debt securities

 

1

 

 

117,566

 

 

 

4,937

 

 

 

(79

)

 

 

122,424

 

Mutual funds—equity securities

 

1

 

 

47,346

 

 

 

3,035

 

 

 

(1

)

 

 

50,380

 

Other investment funds(1)

 

 

 

 

130,952

 

 

 

2,410

 

 

 

(2,524

)

 

 

130,838

 

Equity securities

 

1

 

 

13,293

 

 

 

1,175

 

 

 

(4

)

 

 

14,464

 

Other invested assets

 

2

 

 

8,403

 

 

 

16

 

 

 

 

 

 

8,419

 

Total investments

 

 

 

$

501,424

 

 

$

11,596

 

 

$

(2,819

)

 

$

510,201

 

West Virginia Trust Receivable

 

 

 

 

9,328

 

 

 

 

 

 

 

 

 

9,328

 

Total

 

 

 

$

510,752

 

 

$

11,596

 

 

$

(2,819

)

 

$

519,529

 

 

(1)

Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of one to seven years with three potential one year extensions at the discretion of the funds’ general partners. As of September 30, 2019, there were $63.3 million in unfunded investment commitments to the private credit funds, which are callable at any time.  

 

December 31, 2018

 

Fair Value

Hierarchy

Level

 

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

Short-term investments

 

1

 

$

16,903

 

 

$

 

 

$

 

 

$

16,903

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

2

 

 

392

 

 

 

 

 

 

(147

)

 

 

245

 

Corporate debt securities

 

2

 

 

1,311

 

 

 

29

 

 

 

(328

)

 

 

1,012

 

Total fixed maturities

 

 

 

 

1,703

 

 

 

29

 

 

 

(475

)

 

 

1,257

 

Mutual funds—debt securities

 

1

 

 

187,840

 

 

 

262

 

 

 

(2,645

)

 

 

185,457

 

Mutual funds—equity securities

 

1

 

 

45,023

 

 

 

110

 

 

 

(18

)

 

 

45,115

 

Other investment funds(1)

 

 

 

 

210,655

 

 

 

388

 

 

 

(7,784

)

 

 

203,259

 

Equity securities

 

1

 

 

18,097

 

 

 

1,327

 

 

 

(213

)

 

 

19,211

 

Other invested assets

 

2

 

 

8,398

 

 

 

2

 

 

 

(17

)

 

 

8,383

 

Total investments

 

 

 

$

488,619

 

 

$

2,118

 

 

$

(11,152

)

 

$

479,585

 

West Virginia Trust Receivable

 

 

 

 

8,663

 

 

 

 

 

 

 

 

 

8,663

 

Total

 

 

 

$

497,282

 

 

$

2,118

 

 

$

(11,152

)

 

$

488,248

 

 

Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of two to seven years with three potential one year extensions at the discretion of the funds’ general partners. As of December 31, 2018, there were $71.0 million in unfunded investment commitments to the private credit funds, which are callable at any time
 
Contractual Maturities of Debt Securities Held in Trusts

The contractual maturities of debt securities as of September 30, 2019 and December 31, 2018 were as follows below (in thousands):  

 

September 30, 2019

 

Less than

1 year

 

 

1 year

through

5 years

 

 

6 years

through

10 years

 

 

More than

10 years

 

U.S. governmental securities

 

$

112

 

 

$

30

 

 

$

246

 

 

$

16

 

Corporate debt securities

 

 

96

 

 

 

598

 

 

 

18

 

 

 

 

Total fixed maturities

 

$

208

 

 

$

628

 

 

$

264

 

 

$

16

 

 

December 31, 2018

 

Less than

1 year

 

 

1 year

through

5 years

 

 

6 years

through

10 years

 

 

More than

10 years

 

U.S. governmental securities

 

$

 

 

$

137

 

 

$

108

 

 

$

 

Corporate debt securities

 

 

68

 

 

 

873

 

 

 

55

 

 

 

16

 

Total fixed maturities

 

$

68

 

 

$

1,010

 

 

$

163

 

 

$

16

 

 
Aging of Unrealized Losses on Investments in Fixed Maturities and Equity Securities Held in Trusts

An aging of unrealized losses on the Partnership’s investments in debt and equity securities within the merchandise trusts as of September 30, 2019 and December 31, 2018 is presented below (in thousands):  

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

September 30, 2019

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

$

110

 

 

$

 

 

$

397

 

 

$

95

 

 

$

507

 

 

$

95

 

Corporate debt securities

 

 

75

 

 

 

6

 

 

 

424

 

 

 

110

 

 

 

499

 

 

 

116

 

Total fixed maturities

 

 

185

 

 

 

6

 

 

 

821

 

 

 

205

 

 

 

1,006

 

 

 

211

 

Mutual funds—debt securities

 

 

15,178

 

 

 

79

 

 

 

 

 

 

 

 

 

15,178

 

 

 

79

 

Mutual funds—equity securities

 

 

242

 

 

 

1

 

 

 

 

 

 

 

 

 

242

 

 

 

1

 

Other investment funds

 

 

69,464

 

 

 

2,524

 

 

 

 

 

 

 

 

 

69,464

 

 

 

2,524

 

Equity securities

 

 

5

 

 

 

4

 

 

 

 

 

 

 

 

 

5

 

 

 

4

 

Other invested assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

85,074

 

 

$

2,614

 

 

$

821

 

 

$

205

 

 

$

85,895

 

 

$

2,819

 

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2018

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

$

 

 

$

 

 

$

243

 

 

$

147

 

 

$

243

 

 

$

147

 

Corporate debt securities

 

 

103

 

 

 

2

 

 

 

549

 

 

 

326

 

 

 

652

 

 

 

328

 

Total fixed maturities

 

 

103

 

 

 

2

 

 

 

792

 

 

 

473

 

 

 

895

 

 

 

475

 

Mutual funds—debt securities

 

 

46,005

 

 

 

2,011

 

 

 

1,195

 

 

 

634

 

 

 

47,200

 

 

 

2,645

 

Mutual funds—equity securities

 

 

131

 

 

 

18

 

 

 

 

 

 

 

 

 

131

 

 

 

18

 

Other investment funds

 

 

169,929

 

 

 

7,784

 

 

 

 

 

 

 

 

 

169,929

 

 

 

7,784

 

Equity securities

 

 

 

 

 

 

 

 

597

 

 

 

213

 

 

 

597

 

 

 

213

 

Other invested assets

 

 

 

 

 

4

 

 

 

790

 

 

 

13

 

 

 

790

 

 

 

17

 

Total

 

$

216,168

 

 

$

9,819

 

 

$

3,374

 

 

$

1,333

 

 

$

219,542

 

 

$

11,152

 

 
Merchandise Trusts    
Reconciliation of Trust Activities  

A reconciliation of the Partnership’s merchandise trust activities for the years ended December 31, 2018 and 2017 is presented below (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2018

 

 

2017

 

Balance—beginning of period

 

$

515,456

 

 

$

507,079

 

Contributions

 

 

66,408

 

 

 

59,983

 

Distributions

 

 

(79,862

)

 

 

(81,634

)

Interest and dividends

 

 

27,228

 

 

 

24,762

 

Capital gain distributions

 

 

543

 

 

 

1,149

 

Realized gains and losses, net

 

 

(1,012

)

 

 

17,762

 

Other than temporary impairment

 

 

(28,555

)

 

 

 

Taxes

 

 

(347

)

 

 

(1,272

)

Fees

 

 

(3,855

)

 

 

(3,095

)

Unrealized change in fair value

 

 

(7,756

)

 

 

(9,278

)

Balance—end of period

 

$

488,248

 

 

$

515,456

 

Cost and Market Value Associated with Assets Held in Trusts  

The cost and market value associated with the assets held in the merchandise trusts as of December 31, 2018 and 2017 were as follows (in thousands):

 

December 31, 2018

 

Fair Value

Hierarchy Level

 

 

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

Short-term investments

 

 

1

 

 

$

16,903

 

 

$

 

 

$

 

 

$

16,903

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

 

2

 

 

 

392

 

 

 

-

 

 

 

(147

)

 

 

245

 

Corporate debt securities

 

 

2

 

 

 

1,311

 

 

 

29

 

 

 

(328

)

 

 

1,012

 

Total fixed maturities

 

 

 

 

 

 

1,703

 

 

 

29

 

 

 

(475

)

 

 

1,257

 

Mutual funds—debt securities

 

 

1

 

 

 

187,840

 

 

 

262

 

 

 

(2,645

)

 

 

185,457

 

Mutual funds—equity securities

 

 

1

 

 

 

45,023

 

 

 

110

 

 

 

(18

)

 

 

45,115

 

Other investment funds (1)

 

 

 

 

 

 

210,655

 

 

 

388

 

 

 

(7,784

)

 

 

203,259

 

Equity securities

 

 

1

 

 

 

18,097

 

 

 

1,327

 

 

 

(213

)

 

 

19,211

 

Other invested assets

 

 

2

 

 

 

8,398

 

 

 

2

 

 

 

(17

)

 

 

8,383

 

Total investments

 

 

 

 

 

$

488,619

 

 

$

2,118

 

 

$

(11,152

)

 

$

479,585

 

West Virginia Trust Receivable

 

 

 

 

 

 

8,663

 

 

 

 

 

 

 

 

 

8,663

 

Total

 

 

 

 

 

$

497,282

 

 

$

2,118

 

 

$

(11,152

)

 

$

488,248

 

 

(1)

Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the balance sheet. This asset class is composed of fixed income funds and equity funds, which have redemption periods ranging from 1 to 30 days, and private credit funds, which have lockup periods of two to seven years with three potential one year extensions at the discretion of the funds’ general partners. As of December 31, 2018, there were $71.0 million in unfunded commitments to the private credit funds, which are callable at any time.

 

December 31, 2017

 

Fair Value

Hierarchy Level

 

 

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

Short-term investments

 

 

1

 

 

$

10,421

 

 

$

 

 

$

 

 

$

10,421

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

 

2

 

 

 

196

 

 

 

1

 

 

 

(65

)

 

 

132

 

Corporate debt securities

 

 

2

 

 

 

1,204

 

 

 

52

 

 

 

(242

)

 

 

1,014

 

Total fixed maturities

 

 

 

 

 

 

1,400

 

 

 

53

 

 

 

(307

)

 

 

1,146

 

Mutual funds—debt securities

 

 

1

 

 

 

222,450

 

 

 

1,522

 

 

 

(1,211

)

 

 

222,761

 

Mutual funds—equity securities

 

 

1

 

 

 

71,500

 

 

 

2,399

 

 

 

(6,292

)

 

 

67,607

 

Other investment funds (1)

 

 

 

 

 

 

171,044

 

 

 

522

 

 

 

(401

)

 

 

171,165

 

Equity securities

 

 

1

 

 

 

21,808

 

 

 

2,715

 

 

 

(277

)

 

 

24,246

 

Other invested assets

 

 

2

 

 

 

9,013

 

 

 

 

 

 

 

 

 

9,013

 

Total investments

 

 

 

 

 

$

507,636

 

 

$

7,211

 

 

$

(8,488

)

 

$

506,359

 

West Virginia Trust Receivable

 

 

 

 

 

 

9,097

 

 

 

 

 

 

 

 

 

9,097

 

Total

 

 

 

 

 

$

516,733

 

 

$

7,211

 

 

$

(8,488

)

 

$

515,456

 

 

(1)

Other investment funds are measured at fair value using the net asset value per share practical expedient and have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the balance sheet. This asset class is composed of fixed income funds and equity funds which have redemption periods ranging from 1 to 90 days, and private credit funds, which have lockup periods of four to eight years with two potential one year extensions at the discretion of the funds’ general partners. As of December 31, 2017, there were $52.1 million in unfunded commitments to the private credit funds, which are callable at any time.

 

Contractual Maturities of Debt Securities Held in Trusts  

The contractual maturities of debt securities as of December 31, 2018 and 2017 were as follows below (in thousands):

 

December 31, 2018

 

Less than

1 year

 

 

1 year

through

5 years

 

 

6 years

through

10 years

 

 

More than

10 years

 

U.S. governmental securities

 

$

 

 

$

137

 

 

$

108

 

 

$

 

Corporate debt securities

 

 

68

 

 

 

873

 

 

 

55

 

 

 

16

 

Total fixed maturities

 

$

68

 

 

$

1,010

 

 

$

163

 

 

$

16

 

 

December 31, 2017

 

Less than

1 year

 

 

1 year

through

5 years

 

 

6 years

through

10 years

 

 

More than

10 years

 

U.S. governmental securities

 

$

 

 

$

78

 

 

$

54

 

 

$

 

Corporate debt securities

 

 

76

 

 

 

801

 

 

 

125

 

 

 

11

 

Total fixed maturities

 

$

76

 

 

$

879

 

 

$

179

 

 

$

11

 

Aging of Unrealized Losses on Investments in Fixed Maturities and Equity Securities Held in Trusts  

An aging of unrealized losses on the Partnership’s investments in debt and equity securities within the merchandise trusts as of December 31, 2018 and 2017 is presented below (in thousands):

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2018

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

$

 

 

$

 

 

$

243

 

 

$

147

 

 

$

243

 

 

$

147

 

Corporate debt securities

 

 

103

 

 

 

2

 

 

 

549

 

 

 

326

 

 

 

652

 

 

 

328

 

Total fixed maturities

 

 

103

 

 

 

2

 

 

 

792

 

 

 

473

 

 

 

895

 

 

 

475

 

Mutual funds—debt securities

 

 

46,005

 

 

 

2,011

 

 

 

1,195

 

 

 

634

 

 

 

47,200

 

 

 

2,645

 

Mutual funds—equity securities

 

 

131

 

 

 

18

 

 

 

 

 

 

 

 

 

131

 

 

 

18

 

Other investment funds

 

 

169,929

 

 

 

7,784

 

 

 

 

 

 

 

 

 

169,929

 

 

 

7,784

 

Equity securities

 

 

-

 

 

 

-

 

 

 

597

 

 

 

213

 

 

 

597

 

 

 

213

 

Other invested assets

 

 

-

 

 

 

4

 

 

 

790

 

 

 

13

 

 

 

790

 

 

 

17

 

Total

 

$

216,168

 

 

$

9,819

 

 

$

3,374

 

 

$

1,333

 

 

$

219,542

 

 

$

11,152

 

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

December 31, 2017

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

 

Fair

Value

 

 

Unrealized

Losses

 

Fixed maturities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. governmental securities

 

$

 

 

$

 

 

$

112

 

 

$

65

 

 

$

112

 

 

$

65

 

Corporate debt securities

 

 

150

 

 

 

50

 

 

 

361

 

 

 

192

 

 

 

511

 

 

 

242

 

Total fixed maturities

 

 

150

 

 

 

50

 

 

 

473

 

 

 

257

 

 

 

623

 

 

 

307

 

Mutual funds—debt securities

 

 

102,526

 

 

 

912

 

 

 

1,462

 

 

 

299

 

 

 

103,988

 

 

 

1,211

 

Mutual funds—equity securities

 

 

51,196

 

 

 

6,292

 

 

 

 

 

 

 

 

 

51,196

 

 

 

6,292

 

Other investment funds

 

 

48,140

 

 

 

401

 

 

 

 

 

 

 

 

 

48,140

 

 

 

401

 

Equity securities

 

 

2,906

 

 

 

255

 

 

 

390

 

 

 

22

 

 

 

3,296

 

 

 

277

 

Total

 

$

204,918

 

 

$

7,910

 

 

$

2,325

 

 

$

578

 

 

$

207,243

 

 

$

8,488