XML 143 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LONG-TERM DEBT (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2018
Debt Disclosure [Abstract]    
Outstanding Debt

Total debt consisted of the following at the dates indicated (in thousands):

 

 

 

September 30, 2019

 

 

December 31, 2018

 

9.875%/11.500% Senior Secured PIK Toggle Notes, due June 2024

 

 

376,166

 

 

$

 

7.875% Senior Notes, due June 2021

 

 

 

 

 

173,613

 

Credit facility

 

 

 

 

 

155,739

 

Notes payable—acquisition debt

 

 

 

 

 

92

 

Insurance and vehicle financing

 

 

790

 

 

 

1,294

 

Less deferred financing costs, net of accumulated amortization

 

 

(14,280

)

 

 

(9,692

)

Total debt

 

 

362,676

 

 

 

321,046

 

Less current maturities

 

 

(503

)

 

 

(798

)

Total long-term debt

 

$

362,173

 

 

$

320,248

 

Total debt consisted of the following at the dates indicated (in thousands):

 

 

 

December 31,

 

 

 

2018

 

 

 

 

2017

 

Credit facility

 

$

155,739

 

 

 

 

$

153,423

 

7.875% Senior Notes, due June 2021

 

 

173,613

 

 

 

 

 

173,098

 

Notes payable—acquisition debt

 

 

92

 

 

 

 

 

304

 

Notes payable—acquisition non-competes

 

 

-

 

 

 

 

 

378

 

Insurance and vehicle financing

 

 

1,294

 

 

 

 

 

1,280

 

Less deferred financing costs, net of accumulated amortization

 

 

(9,692

)

 

 

 

 

(9,788

)

Total debt

 

 

321,046

 

 

 

 

 

318,695

 

Less current maturities

 

 

(798

)

 

 

 

 

(1,002

)

Total long-term debt

 

$

320,248

 

 

 

 

$

317,693

 

Schedule of Consolidated Interest Coverage Ratio

The Indenture includes financial covenants pursuant to which the Issuers will not permit:

 

the Operating Cash Flow Amount for the six months ending December 31, 2019 to be less than $20.0 million;

 

the ratio of the sum of the Operating Cash Flow Amount plus Cash Interest Expense to Cash Interest Expense, or the Consolidated Interest Coverage Ratio, for the nine months ended March 31, 2020 and the twelve months ending as of each date from June 30, 2020 onwards, as set forth below, to be less than:

 

March 31, 2020

 

0.40x

June 30, 2020

 

0.75x

September 30, 2020

 

1.00x

December 31, 2020

 

1.15x

March 31, 2021

 

1.25x

June 30, 2021

 

1.30x

September 30, 2021

 

1.35x

December 31, 2021

 

1.45x

March 31, 2022 and each quarter end thereafter

 

1.50x

 

 
Redemption Price Expressed as Percentage of Principal Amount  

The Partnership may redeem the Senior Notes at any time, in whole or in part, at the redemption prices (expressed as percentages of the principal amount) set forth below, together with accrued and unpaid interest, if any, to the redemption date, if redeemed during the 12-month period beginning June 1 of the years indicated:

 

Year

 

Percentage

 

2018

 

 

101.969

%

2019 and thereafter

 

 

100.000

%