XML 106 R82.htm IDEA: XBRL DOCUMENT v2.4.0.8
(Loss) Earnings per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Retained Earnings Adjustments [Line Items]                      
Net (loss) income attributable to Molycorp stockholders $ (391,196) $ (18,891) $ (67,604) $ (3,478) $ 26,579 $ 45,356 $ 47,787 $ (2,198) $ (481,169) $ 117,526 $ (50,774)
Dividends on Convertible Preferred Stock                 (11,385) (9,962) 0
(Loss) income attributable to common stockholders                 (492,554) 107,564 (50,774)
Weighted average common shares outstanding—basic                 107,064,892 83,454,221 62,332,054
Basic (loss) earnings per share $ (3.16) [1] $ (0.19) [1] $ (0.71) [1] $ (0.07) [1] $ 0.27 [1] $ 0.51 [1] $ 0.54 [1] $ (0.04) [1] $ (4.60) $ 1.29 $ (0.81)
Effect of dilutive 3.25% Convertible Notes                 0 413 0
(Loss) income attributable to common stockholders adjusted for effect of dilution                 $ (492,554) $ 107,977 $ (50,774)
Weighted average common shares outstanding—diluted                 107,064,892 85,220,017 62,332,054
Diluted (loss) earnings per share $ (3.16) [1] $ (0.19) [1] $ (0.71) [1] $ (0.07) [1] $ 0.26 [1] $ 0.49 [1] $ 0.53 [1] $ (0.04) [1] $ (4.60) $ 1.27 $ (0.81)
Convertible Debt | 3.25% Convertible Notes
                     
Retained Earnings Adjustments [Line Items]                      
Interest rate 3.25%               3.25%    
Convertible Debt | 6.00% Convertible Notes
                     
Retained Earnings Adjustments [Line Items]                      
Interest rate 6.00%               6.00%    
[1] The sum of the quarterly income (loss) per share may be different than the per share amount for the year as the calculation for each quarter is based on the weighted average shares outstanding for that period.