XML 98 R74.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt and Capital Lease Obligations (Details) (USD $)
12 Months Ended 7 Months Ended 12 Months Ended 7 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2012
Common Stock
Dec. 31, 2012
Common Stock
Dec. 31, 2012
Convertible Subordinated Debt
5.00% Debentures, net of discount
Jun. 12, 2012
Convertible Subordinated Debt
5.00% Debentures, net of discount
Dec. 31, 2012
Notes Payable to Banks
Bank loans 2.69% - 3.88% due February 2012 - September 2017
Dec. 31, 2011
Notes Payable to Banks
Bank loans 2.69% - 3.88% due February 2012 - September 2017
Dec. 31, 2012
Notes Payable to Banks
bank loans with a weighted avergare rate of 3.57% due January 2013 - Septmber 2017
Dec. 31, 2012
Notes Payable to Banks
Molycorp Canada
Dec. 31, 2012
Notes Payable to Banks
Molycorp Canada and Molycorp Silmet
bank loans with a weighted avergare rate of 3.57% due January 2013 - Septmber 2017
May 25, 2012
Secured Debt
10% Senior Securied Notes, net of discount, due June 2020
Dec. 31, 2012
Secured Debt
10% Senior Securied Notes, net of discount, due June 2020
Dec. 31, 2012
Secured Debt
Before June 1, 2016
Dec. 31, 2012
Secured Debt
After June 1, 2016
Dec. 31, 2012
Secured Debt
Before June 1, 2015
Dec. 31, 2012
Convertible Debt
6.00% Convertible Notes
Aug. 22, 2012
Convertible Debt
6.00% Convertible Notes
Jun. 15, 2011
Convertible Debt
3.25% Convertible Notes
Dec. 31, 2012
Convertible Debt
3.25% Convertible Notes
Dec. 31, 2011
Convertible Debt
3.25% Convertible Notes
Debt Instrument [Line Items]                                            
Interest rate           5.00% 5.00%     3.57%       10.00%       6.00%     3.25%  
Debt Instrument, Interest Rate, Effective Percentage                                     4.60% 3.95%    
Convertible carrying amount of liability component                                   $ 332,000,000     $ 198,700,000 $ 190,900,000
Amortization of debt discount 2,544,000 674,000 0                             5,300,000     7,800,000 3,700,000
Debt instrument, minimum interest rate               2.69%                            
Debt instrument, maximum interest rate               3.88%                            
Convertible debt instrument, conversion price             $ 13.80                     $ 12   $ 71.40    
debt instrument, convertible, conversion face amount           9,400,000                                
Repurchased face amount           217,900,000                                
Repurchase amount           8,000,000                                
Stock issued during the period, shares       13,800,000 99,723                                  
Percentage of last reported sale price of Molycorp common stock over conversion price on or after September 1, 2015 giving right to the Notes redemption                                   130.00%        
Trading days during any 30 consecutive trading day period ending on, and including, the trading day immediately preceding the date on which Molycorp provides notice of redemption                                   20 days        
Consecutive trading day period ending on, and including, the trading day immediately preceding the date on which Molycorp provides notice of redemption                                   30 days        
redemption price of principal amount                                   100.00%        
Convertible debt instrument, carrying amount of equity component                                   68,700,000       36,200,000
Convertible interest expense           2,300,000                       14,200,000     15,300,000 7,500,000
Number of borrowed shares       13,800,000 13,800,000                                  
Debt instrument, redeemable debt, redemption percentage of principal amount                             100.00% 105.00%            
Debt instrument, redeemable debt, redeemable principal from proceeds from equity                                 35.00%          
Debt instrument, redeemable debt, redeemable percentage of principal from proceed from equity                                 110.00%          
Fair market value of assets excluded from security interest, maximum                           15,000,000                
Cash collateral excluded from security interest, maximum                           105.00%                
Voting stock of foreign subsidiaries excluded from security interest, minimum                           65.00%                
Debt instrument, face amount             230,000,000           650,000,000         54,000,000 360,000,000 230,000,000    
Proceeds from issuance of long-term debt                         635,400,000         395,700,000   223,100,000    
6.00% Convertible Noted purchased by certain directors, officers and other related parties of Molycorp                                   6,400,000        
Convertible conversion ratio                                   83.333   14.0056    
Principal amount convertible into common stock                                   1,000        
Current portion of debt outstanding 39,252,000 1,516,000       0     1,516,000     39,252,000   0       0     0 0
Weighted average interest rate                     3.68%                      
Noncurrent portion of debt outstanding 1,173,669,000 196,545,000       2,774,000     5,668,000     4,118,000   636,111,000       331,977,000     198,689,000 190,877,000
Long-term debt, gross           2,800,000                                
Short-term debt                     37,900,000                      
Long-term purchase commitment, monthly purchase amount 400,000                                          
Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract]                                            
Total capital leases payments due 48,300,000                                          
Due in 2013 5,100,000                                          
Due in 2014 5,100,000                                          
Due in 2015 5,100,000                                          
Due in 2016 5,100,000                                          
Due in 2017 5,100,000                                          
Due thereafter 22,900,000                                          
Executory costs 1,900,000                                          
Imputed interest 30,900,000                                          
Unused portion of line of credit 50,500,000                                          
Capital lease obligations, current 352,000                                          
Capital lease obligations, Noncurrent 15,163,000                                          
Total debt and Capital lease obligations, Current 39,604,000 1,516,000                                        
Total debt and Capital lease obligations, Non-Current 1,188,832,000 196,545,000                                        
Long-term Purchase Commitment, Period (in years) 10 years                                          
Long-term Debt, by Maturity [Abstract]                                            
2013 39,300,000                                          
2014 1,500,000                                          
2015 1,500,000                                          
2016 230,800,000                                          
2017 417,200,000                                          
Thereafter $ 650,000,000