XML 75 R58.htm IDEA: XBRL DOCUMENT v2.4.0.8
Summary of significant accounting policies (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Property, Plant and Equipment [Line Items]                        
Allowance for doubtful accounts $ 2,600,000       $ 0       $ 2,600,000 $ 0    
Impairment of finite-lived intangible assets                 (6,000,000)      
Impairment of long-lived assets to be disposed of 5,900,000               5,900,000   3,100,000  
Impairment of goodwill 289,900,000               289,894,000 0 0  
Valuation allowance (20,631,000)       0       (20,631,000) 0    
Investments 64,036,000       20,000,000       64,036,000 20,000,000    
Deferred tax assets 0               0      
Total non-current assets 2,358,857,000       616,081,000       2,358,857,000 616,081,000    
Total assets 2,992,535,000       1,255,125,000       2,992,535,000 1,255,125,000    
Deferred tax liabilities 160,675,000       18,899,000       160,675,000 18,899,000    
Total non-current liabilities 1,381,860,000       231,272,000       1,381,860,000 231,272,000    
Additional paid-in capital 1,691,429,000       838,547,000       1,691,429,000 838,547,000    
Deficit (466,091,000)       15,078,000       (466,091,000) 15,078,000    
Total Molycorp stockholders' equity 1,216,046,000       845,230,000       1,216,046,000 845,230,000    
Noncontrolling interests 35,212,000       0       35,212,000 0    
Total stockholders’ equity 1,251,258,000       845,230,000       1,251,258,000 845,230,000 446,513,000 74,615,000
Impairment of goodwill and other long-lived assets                 301,755,000 0 3,100,000  
Loss before income taxes and equity earnings (382,779,000) (43,745,000) (93,970,000) (5,434,000) 42,607,000 64,157,000 42,143,000 (1,999,000) (525,928,000) 146,910,000 (50,774,000)  
Net loss (389,490,000) (15,451,000) (66,924,000) (3,478,000) 26,674,000 45,101,000 48,755,000 (2,198,000) (475,343,000) 118,334,000 (50,774,000)  
Net loss attributable to Molycorp stockholders (391,196,000) (18,891,000) (67,604,000) (3,478,000) 26,579,000 45,356,000 47,787,000 (2,198,000) (481,169,000) 117,526,000 (50,774,000)  
Comprehensive loss                 (476,295,000) 109,853,000 (50,774,000)  
Comprehensive loss attributable to Molycorp stockholders                 (470,469,000) 109,468,000 (50,774,000)  
Basic (in dollars per share) $ (3.16) [1] $ (0.19) [1] $ (0.71) [1] $ (0.07) [1] $ 0.27 [1] $ 0.51 [1] $ 0.54 [1] $ (0.04) [1] $ (4.60) $ 1.29 $ (0.81)  
Diluted (in dollars per share) $ (3.16) [1] $ (0.19) [1] $ (0.71) [1] $ (0.07) [1] $ 0.26 [1] $ 0.49 [1] $ 0.53 [1] $ (0.04) [1] $ (4.60) $ 1.27 $ (0.81)  
As originally reported
                       
Property, Plant and Equipment [Line Items]                        
Investments 65,126,000               65,126,000      
Deferred tax assets 1,083,000               1,083,000      
Total non-current assets 2,361,030,000               2,361,030,000      
Total assets 2,994,708,000               2,994,708,000      
Deferred tax liabilities 166,215,000               166,215,000      
Total non-current liabilities 1,387,400,000               1,387,400,000      
Additional paid-in capital 1,680,838,000               1,680,838,000      
Deficit (434,476,000)               (434,476,000)      
Total Molycorp stockholders' equity 1,237,070,000               1,237,070,000      
Noncontrolling interests 10,821,000               10,821,000      
Total stockholders’ equity 1,247,891,000               1,247,891,000      
Impairment of goodwill and other long-lived assets                 270,140,000      
Loss before income taxes and equity earnings                 (494,313,000)      
Net loss                 (443,728,000)      
Net loss attributable to Molycorp stockholders                 (449,554,000)      
Comprehensive loss                 (444,680,000)      
Comprehensive loss attributable to Molycorp stockholders                 (438,854,000)      
Basic (in dollars per share)                 $ (4.31)      
Diluted (in dollars per share)                 $ (4.31)      
Foreign Currency Gain (Loss)
                       
Property, Plant and Equipment [Line Items]                        
Intercompany foreign currency translation loss                 200,000 2,700,000    
Molycorp Canada
                       
Property, Plant and Equipment [Line Items]                        
Impairment of goodwill                 287,900,000      
Molycorp Canada | Revision
                       
Property, Plant and Equipment [Line Items]                        
Investments (1,090,000)               (1,090,000)      
Deferred tax assets (1,083,000)               (1,083,000)      
Total non-current assets (2,173,000)               (2,173,000)      
Total assets (2,173,000)               (2,173,000)      
Deferred tax liabilities (5,540,000)               (5,540,000)      
Total non-current liabilities (5,540,000)               (5,540,000)      
Additional paid-in capital 10,591,000               10,591,000      
Deficit (31,615,000)               (31,615,000)      
Total Molycorp stockholders' equity (21,024,000)               (21,024,000)      
Noncontrolling interests 24,391,000               24,391,000      
Total stockholders’ equity 3,367,000               3,367,000      
Impairment of goodwill and other long-lived assets                 31,615,000      
Loss before income taxes and equity earnings                 (31,615,000)      
Net loss                 (31,615,000)      
Net loss attributable to Molycorp stockholders                 (31,615,000)      
Comprehensive loss                 (31,615,000)      
Comprehensive loss attributable to Molycorp stockholders                 (31,615,000)      
Basic (in dollars per share)                 $ (0.29)      
Diluted (in dollars per share)                 $ (0.29)      
Magnetic Materials and Alloys
                       
Property, Plant and Equipment [Line Items]                        
Impairment of goodwill                 112,694,000      
Total assets 593,197,000       30,061,000       593,197,000 30,061,000    
Loss before income taxes and equity earnings                 (126,981,000) 2,336,000    
Magnetic Materials and Alloys | Molycorp Canada
                       
Property, Plant and Equipment [Line Items]                        
Impairment of finite-lived intangible assets 6,000,000                      
Resources
                       
Property, Plant and Equipment [Line Items]                        
Impairment of long-lived assets to be disposed of 3,800,000                      
Total assets 1,802,842,000       824,712,000       1,802,842,000 824,712,000    
Loss before income taxes and equity earnings                 (70,469,000) 218,391,000    
Rare Metals
                       
Property, Plant and Equipment [Line Items]                        
Impairment of long-lived assets to be disposed of 2,000,000                      
Impairment of goodwill                 16,068,000      
Total assets 117,961,000       71,634,000       117,961,000 71,634,000    
Loss before income taxes and equity earnings                 (19,918,000) (634,000)    
Customer relationships
                       
Property, Plant and Equipment [Line Items]                        
Impairment of finite-lived intangible assets                 0      
Chinese Land Use Rights
                       
Property, Plant and Equipment [Line Items]                        
Finite-lived intangible asset useful life                 50 years      
Impairment of finite-lived intangible assets                 0      
Rare earth quotas
                       
Property, Plant and Equipment [Line Items]                        
Impairment of finite-lived intangible assets                 0      
Patents
                       
Property, Plant and Equipment [Line Items]                        
Impairment of finite-lived intangible assets                 (6,000,000)      
Trade names
                       
Property, Plant and Equipment [Line Items]                        
Impairment of finite-lived intangible assets                 $ 0      
Minimum | Customer relationships
                       
Property, Plant and Equipment [Line Items]                        
Finite-lived intangible asset useful life                 2 years      
Minimum | Rare earth quotas
                       
Property, Plant and Equipment [Line Items]                        
Finite-lived intangible asset useful life                 2 years      
Minimum | Patents
                       
Property, Plant and Equipment [Line Items]                        
Finite-lived intangible asset useful life                 2 years      
Minimum | Trade names
                       
Property, Plant and Equipment [Line Items]                        
Finite-lived intangible asset useful life                 2 years      
Maximum | Customer relationships
                       
Property, Plant and Equipment [Line Items]                        
Finite-lived intangible asset useful life                 16 years      
Maximum | Rare earth quotas
                       
Property, Plant and Equipment [Line Items]                        
Finite-lived intangible asset useful life                 16 years      
Maximum | Patents
                       
Property, Plant and Equipment [Line Items]                        
Finite-lived intangible asset useful life                 16 years      
Maximum | Trade names
                       
Property, Plant and Equipment [Line Items]                        
Finite-lived intangible asset useful life                 16 years      
Buildings and improvements | Minimum
                       
Property, Plant and Equipment [Line Items]                        
Property, plant and equipment useful life                 4 years      
Buildings and improvements | Maximum
                       
Property, Plant and Equipment [Line Items]                        
Property, plant and equipment useful life                 40 years      
Plant and equipment | Minimum
                       
Property, Plant and Equipment [Line Items]                        
Property, plant and equipment useful life                 2 years      
Plant and equipment | Maximum
                       
Property, Plant and Equipment [Line Items]                        
Property, plant and equipment useful life                 15 years      
[1] The sum of the quarterly income (loss) per share may be different than the per share amount for the year as the calculation for each quarter is based on the weighted average shares outstanding for that period.