XML 32 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Schedule of segment information
Year ended December 31, 2012

Resources
 
Chemicals and Oxides
 
Magnetic Materials and Alloys
 
Rare Metals

Eliminations(a)

Corporate and other(b)

Total Molycorp, Inc.
 
 
(Revised)
Revenues:

(In thousands)
External

$
88,870

 
$
181,849

 
$
179,335

 
$
78,856

 
$
—

 
 

$
528,910

Intersegment

7,256

 
25,717

 
—

 
—

 
(32,973
)
 
 

—

Total revenues

$
96,126


$
207,566


$
179,335


$
78,856


$
(32,973
)

 

$
528,910

Depreciation, amortization and accretion
 
$
(13,991
)
 
$
(13,110
)
 
$
(19,737
)
 
$
(6,154
)
 
$
—

 
$
(133
)
 
$
(53,125
)
Operating (loss) income

$
(70,220
)
 
$
(191,059
)
 
$
(125,543
)
 
$
(20,408
)
 
$
24,803

 
$
(85,459
)
 
$
(467,886
)
(Loss) income before income taxes and equity earnings

$
(70,469
)
 
$
(190,094
)
 
$
(126,981
)
 
$
(19,918
)
 
$
24,803

 
$
(143,269
)
 
$
(525,928
)
Total assets at December 31, 2012
 
$
1,802,842

 
$
639,847

 
$
593,197

 
$
117,961

 
$
(187,567
)
 
$
26,255

 
$
2,992,535

Capital expenditures (c)

$
814,054


$
10,910


$
5,614


$
10,750


$
—


$
1,733


$
843,061



Year ended December 31, 2011
 
Resources
 
Chemicals and Oxides
 
Magnetic Materials and Alloys
 
Rare Metals
 
Eliminations(a)
 
Corporate and other(b)
 
Total Molycorp, Inc.
Revenues:
 
(In thousands)
External
 
$
253,563

 
$
40,216

 
$
56,772

 
$
46,280

 
$
—

 
 
 
$
396,831

Intersegment
 
55,155

 
13,902

 
—

 
—

 
(69,057
)
 
 
 
—

Total revenues
 
$
308,718

 
$
54,118

 
$
56,772

 
$
46,280

 
$
(69,057
)
 
 
 
$
396,831

Depreciation, amortization and accretion
 
$
(10,553
)
 
$
(1,958
)
 
$
(236
)
 
$
(2,449
)
 
$
—

 
$
(31
)
 
$
(15,227
)
Operating income (loss)
 
$
218,549

 
$
8,700

 
$
2,331

 
$
2,131

 
$
(27,443
)
 
$
(51,402
)
 
$
152,866

Income (loss) before income taxes
 
$
218,391

 
$
5,785

 
$
2,336

 
$
(634
)
 
$
(27,443
)
 
$
(51,525
)
 
$
146,910

Total assets at December 31, 2011
 
$
824,712

 
$
46,368

 
$
30,061

 
$
71,634

 
$
(143,730
)
 
$
426,080

 
$
1,255,125

Capital expenditures (c)
 
$
401,047

 
$
8,170

 
$
—

 
$
—

 
$
—

 
$
—

 
$
409,217


(a)
The net elimination in operating results includes costs of sales eliminations of $57,776 and $41,614 for the year ended December 31, 2012 and 2011, respectively, which consist of intercompany gross profits as well as eliminations of lower of cost or market adjustments related to intercompany inventory. The total assets elimination is comprised primarily of intercompany investments and intercompany accounts receivable and profits in inventory.
(b)
Corporate loss before income taxes and equity earnings includes business development costs, personnel and related costs, including stock-based compensation expense, accounting and legal fees, occupancy expense, information technology costs and interest expense. Other consists of nominal expenses incurred by the sales office in Tokyo, Japan. Total corporate assets is comprised primarily of cash and cash equivalents, the investment in the sales office in Tokyo and deferred tax assets.
(c)
On an accrual basis excluding capitalized interest.
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
The geographic distribution of the Company’s revenues based on customers' locations for the years ended December 31, 2012, 2011 and 2010, was as follows:

 
Years Ended December 31,
(In thousands)
2012
 
2011
 
2010
Asia:
 
 
 
 
 
China
$
118,086

 
$
421

 
$
909

Japan
160,942

 
204,262

 
9,569

Thailand
7,674

 
—

 
—

Hong Kong
4,793

 
—

 
—

South Korea
3,828

 
—

 
—

Singapore
212

 
—

 
9

North America
104,769

 
128,544

 
24,070

Europe
117,907

 
56,760

 
596

Other
10,699

 
6,844

 
4

Total
$
528,910

 
$
396,831

 
$
35,157


Long-lived tangible assets by geographic location at December 31, 2012 and 2011 were as follows:

 
At December 31,
(In thousands)
2012
 
2011
North America
$
1,391,690

 
$
500,612

Europe
75,495

 
60,619

China
52,914

 
—

Thailand
5,902

 
—

Other Asia
18,221

 
397

Other
82

 
—

Total
$
1,544,304

 
$
561,628