XML 66 R86.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidating Guarantor Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Feb. 25, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Current assets:              
Cash and cash equivalents $ 214,007     $ 86,655 $ 69,988   $ 93,699
Accounts receivable, net 570,006     562,214      
Due from Related Parties, Current 281     295      
Inventories 66,883     49,397      
Other Assets, Current 26,403     17,264      
Assets, Current 877,580     715,825      
Property, plant and equipment (net of accumulated depreciation of $721,958 and $607,903, respectively) 3,927,645     3,457,326      
Equity method investments 283,638     274,009      
Goodwill 338,856   $ 78,800 257,302      
Intangible Assets, Net (Excluding Goodwill) 444,229     365,038      
Other noncurrent assets 151,017     140,807      
Right-of-Use Asset, Operating and Finance Leases 89,665     0      
Assets 6,112,630     5,210,307      
Current liabilities:              
Accounts Payable 502,736     494,792      
Due to Related Parties 870     3,715      
Accrued liabilities 113,693     115,095      
Other current liabilities including deferred revenue and current portion of long-term debt 32,030     23,555      
Liabilities, Current 649,329     637,157      
Long-term debt 2,477,326     2,278,834      
Deferred income taxes 132,980     55,789      
Other Liabilities, Noncurrent 141,632     38,548      
Commitments and Contingencies          
Redeemable preferred stock, $0.01 par value, $386,988 liquidation preference (authorized - 4,000 shares; issued - 350 shares) 379,285     359,658      
Subsidiary Preferred Stock, Value Outstanding 258,376     0      
Stockholders' Equity Attributable to Parent 1,247,859     1,490,832      
Stockholders' Equity Attributable to Noncontrolling Interest 825,843     349,489      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,073,702 $ 2,117,346   1,840,321 1,555,985 $ 1,584,518 1,658,365
Liabilities and Equity 6,112,630     5,210,307      
Consolidation, Eliminations [Member]              
Current assets:              
Cash and cash equivalents (3,132)     (4,151) (2,704)   (8,630)
Accounts receivable, net 0     0      
Due from Related Parties, Current 0     0      
Inventories 0     0      
Other Assets, Current (34)     0      
Assets, Current (3,166)     (4,151)      
Property, plant and equipment (net of accumulated depreciation of $721,958 and $607,903, respectively) 0     0      
Equity method investments (4,035,618)     (4,546,932)      
Goodwill 0     0      
Intangible Assets, Net (Excluding Goodwill) 0     0      
Other noncurrent assets 0     0      
Right-of-Use Asset, Operating and Finance Leases 0            
Assets (4,038,784)     (4,551,083)      
Current liabilities:              
Accounts Payable 0     0      
Due to Related Parties 0     0      
Accrued liabilities 3     2      
Other current liabilities including deferred revenue and current portion of long-term debt 0     0      
Liabilities, Current 3     2      
Long-term debt (6,098)     (6,315)      
Deferred income taxes 0     0      
Other Liabilities, Noncurrent 0     0      
Commitments and Contingencies            
Redeemable preferred stock, $0.01 par value, $386,988 liquidation preference (authorized - 4,000 shares; issued - 350 shares) 0     0      
Subsidiary Preferred Stock, Value Outstanding 0            
Stockholders' Equity Attributable to Parent (4,032,689)     (4,544,770)      
Stockholders' Equity Attributable to Noncontrolling Interest 0     0      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (4,032,689)     (4,544,770)      
Liabilities and Equity (4,038,784)     (4,551,083)      
Reportable Legal Entities [Member] | Parent Company [Member]              
Current assets:              
Cash and cash equivalents 204,474     40,064 21,397   32,457
Accounts receivable, net 2     83      
Due from Related Parties, Current 129     120      
Inventories 0     0      
Other Assets, Current 7,459     6,682      
Assets, Current 212,064     46,949      
Property, plant and equipment (net of accumulated depreciation of $721,958 and $607,903, respectively) 6,713     6,732      
Equity method investments 2,811,088     3,267,581      
Goodwill 0     0      
Intangible Assets, Net (Excluding Goodwill) 1     5      
Other noncurrent assets 44,114     41,981      
Right-of-Use Asset, Operating and Finance Leases 6,133            
Assets 3,080,113     3,363,248      
Current liabilities:              
Accounts Payable 3,274     38      
Due to Related Parties 0     1      
Accrued liabilities 26,118     33,239      
Other current liabilities including deferred revenue and current portion of long-term debt 4,961     5,723      
Liabilities, Current 34,353     39,001      
Long-term debt 1,351,079     1,467,083      
Deferred income taxes 61,601     4,882      
Other Liabilities, Noncurrent 5,936     1,792      
Commitments and Contingencies            
Redeemable preferred stock, $0.01 par value, $386,988 liquidation preference (authorized - 4,000 shares; issued - 350 shares) 379,285     359,658      
Subsidiary Preferred Stock, Value Outstanding 0            
Stockholders' Equity Attributable to Parent 1,247,859     1,490,832      
Stockholders' Equity Attributable to Noncontrolling Interest 0     0      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,247,859     1,490,832      
Liabilities and Equity 3,080,113     3,363,248      
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]              
Current assets:              
Cash and cash equivalents 0     0 0   0
Accounts receivable, net 444,803     461,980      
Due from Related Parties, Current 1     18      
Inventories 66,883     49,397      
Other Assets, Current 11,367     6,711      
Assets, Current 523,054     518,106      
Property, plant and equipment (net of accumulated depreciation of $721,958 and $607,903, respectively) 946,468     992,974      
Equity method investments 1,508,168     1,553,360      
Goodwill 0     0      
Intangible Assets, Net (Excluding Goodwill) 113,433     119,583      
Other noncurrent assets 4,196     4,788      
Right-of-Use Asset, Operating and Finance Leases 3,316            
Assets 3,098,635     3,188,811      
Current liabilities:              
Accounts Payable 444,373     444,984      
Due to Related Parties 870     3,714      
Accrued liabilities 15,582     18,424      
Other current liabilities including deferred revenue and current portion of long-term debt 2,717     3,409      
Liabilities, Current 463,542     470,531      
Long-term debt 6,098     6,315      
Deferred income taxes 0     0      
Other Liabilities, Noncurrent 3,883     0      
Commitments and Contingencies            
Redeemable preferred stock, $0.01 par value, $386,988 liquidation preference (authorized - 4,000 shares; issued - 350 shares) 0     0      
Subsidiary Preferred Stock, Value Outstanding 0            
Stockholders' Equity Attributable to Parent 2,625,112     2,711,965      
Stockholders' Equity Attributable to Noncontrolling Interest 0     0      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,625,112     2,711,965      
Liabilities and Equity 3,098,635     3,188,811      
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]              
Current assets:              
Cash and cash equivalents 12,665     50,742 $ 51,295   $ 69,872
Accounts receivable, net 125,201     100,151      
Due from Related Parties, Current 151     157      
Inventories 0     0      
Other Assets, Current 7,611     3,871      
Assets, Current 145,628     154,921      
Property, plant and equipment (net of accumulated depreciation of $721,958 and $607,903, respectively) 2,974,464     2,457,620      
Equity method investments 0     0      
Goodwill 338,856     257,302      
Intangible Assets, Net (Excluding Goodwill) 330,795     245,450      
Other noncurrent assets 102,707     94,038      
Right-of-Use Asset, Operating and Finance Leases 80,216            
Assets 3,972,666     3,209,331      
Current liabilities:              
Accounts Payable 55,089     49,770      
Due to Related Parties 0     0      
Accrued liabilities 71,990     63,430      
Other current liabilities including deferred revenue and current portion of long-term debt 24,352     14,423      
Liabilities, Current 151,431     127,623      
Long-term debt 1,126,247     811,751      
Deferred income taxes 71,379     50,907      
Other Liabilities, Noncurrent 131,813     36,756      
Commitments and Contingencies            
Redeemable preferred stock, $0.01 par value, $386,988 liquidation preference (authorized - 4,000 shares; issued - 350 shares) 0     0      
Subsidiary Preferred Stock, Value Outstanding 258,376            
Stockholders' Equity Attributable to Parent 1,407,577     1,832,805      
Stockholders' Equity Attributable to Noncontrolling Interest 825,843     349,489      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,233,420     2,182,294      
Liabilities and Equity $ 3,972,666     $ 3,209,331