XML 47 R80.htm IDEA: XBRL DOCUMENT v3.19.3
Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Earnings from equity method investments $ 9,065 $ 14,528 $ 35,711 $ 41,493  
Revenues 562,410 633,996 1,804,582 1,891,399  
Depreciation and amortization 61,489 53,598 184,536 155,889  
Loss (gain) on Disposal or Impairment (373) (383) 7,119 (2,125)  
Income tax expense (benefit) (4,019) (2,697) (14,710) 16,773  
Segment profit 114,573 114,884 364,384 347,399  
EBITDA Adjustment to Equity Earnings 4,633 4,926 14,061 14,695  
Net unrealized loss (gain) related to commodity derivative instruments (10,742) (4,860) (1,021) 1,775  
General and Administrative Expense 29,662 21,904 84,729 71,267  
Interest Expense 39,663 35,318 115,225 113,683  
Foreign currency transaction loss (gain) 801 (983) (476) 4,625  
Other expense (income), net (1,075) (400) (3,401) (1,883)  
Net income (loss) (5,466) 8,461 (21,678) (27,300)  
Total assets 6,112,630   6,112,630   $ 5,210,307
Equity method investments 283,638   283,638   274,009
U.S. Liquids [Member]          
Segment Reporting Information [Line Items]          
Earnings from equity method investments 9,075 14,546 35,700 41,489  
Revenues 457,672 520,287 1,506,173 1,509,365  
U.S. Gas [Member]          
Segment Reporting Information [Line Items]          
Revenues 34,346 71,770 120,366 183,176  
Canada [Member]          
Segment Reporting Information [Line Items]          
Revenues 70,392 41,939 178,043 156,715  
Corporate, Non-Segment [Member]          
Segment Reporting Information [Line Items]          
Earnings from equity method investments (10) (18) 11 4  
Revenues 0 0 0 42,143  
Depreciation and amortization 736 719 2,146 2,192  
Income tax expense (benefit) (6,700) (5,742) (6,895) 7,232  
Segment profit (1,527) (913) (1,983) 9,878  
Total assets 292,657   292,657   119,668
Equity method investments 18,976   18,976   18,966
Operating Segments [Member] | U.S. Liquids [Member]          
Segment Reporting Information [Line Items]          
Depreciation and amortization 36,890 36,793 116,201 105,838  
Income tax expense (benefit) 149 209 445 599  
Segment profit 67,508 75,500 242,208 223,949  
Total assets 3,742,432   3,742,432   3,689,384
Equity method investments 264,662   264,662   255,043
Operating Segments [Member] | U.S. Gas [Member]          
Segment Reporting Information [Line Items]          
Depreciation and amortization 10,958 10,836 33,165 32,107  
Segment profit 13,661 19,754 36,866 49,468  
Total assets 665,044   665,044   716,837
Operating Segments [Member] | Canada [Member]          
Segment Reporting Information [Line Items]          
Depreciation and amortization 12,905 5,250 33,024 15,752  
Income tax expense (benefit) 2,532 2,836 (8,260) 8,942  
Segment profit 34,931 20,543 87,293 64,104  
Total assets 1,412,497   1,412,497   $ 684,418
Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Revenues (3,082) (4,705) (11,354) (11,568)  
Intersegment Eliminations [Member] | U.S. Gas [Member]          
Segment Reporting Information [Line Items]          
Revenues $ 3,082 $ 4,705 $ 11,354 $ 11,568