XML 99 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Changes in Owners' Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Beginning balance at Dec. 31, 2017 $ 1,658,365 $ 786 $ 1,770,117 $ (8,031) $ (50,706) $ (53,801)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (27,300) 0 0 0 (27,300) 0  
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | Accounting Standards Update 2014-09 [Member] 11,513 0 0 0 11,513 0  
Other Comprehensive Income (Loss), Net of Tax 27,703 0 0 0 0 27,703  
Dividends (111,445) 0 (111,445) 0 0 0  
Preferred Stock Dividends, Income Statement Impact (11,023) (11,023)  
Dividend, Share-based Payment Arrangement, Cash (406) 0 (406) 0 0 0  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 8,246 0 8,246 0 0 0  
Proceeds from Noncontrolling Interests 0            
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 1,031 2 1,029        
Treasury Stock, Value, Acquired, Cost Method (699)     (699)      
Treasury Stock, Retired, Cost Method, Amount 0 (2) 0 8,031 (8,029) 0  
Ending balance at Sep. 30, 2018 1,555,985 786 1,656,518 (699) (74,522) (26,098)  
Beginning balance at Jun. 30, 2018 1,584,518 785 1,696,865 (699) (82,983) (29,450)  
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 8,461 0 0 0 8,461 0  
Other Comprehensive Income (Loss), Net of Tax 3,352 0 0 0 0 3,352  
Dividends (37,022) 0 (37,022) 0 0 0  
Preferred Stock Dividends, Income Statement Impact (6,193) 0 (6,193) 0 0 0  
Dividend, Share-based Payment Arrangement, Cash (342) 0 (342) 0 0 0  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 2,701 0 2,701 0 0 0  
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 510 1 509 0 0 0  
Ending balance at Sep. 30, 2018 1,555,985 786 1,656,518 (699) (74,522) (26,098)  
Beginning balance at Dec. 31, 2018 1,840,321 786 1,615,969 (705) (73,971) (51,247) $ 349,489
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (21,678) 0 0 0 (44,934) 0 23,256
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | Accounting Standards Update 2018-02 [Member] 0 0 0 0 10,884 (10,884) 0
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | Accounting Standards Update 2016-02 [Member] 162 0 0 0 162 0 0
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax 17,721 0 0 0 0 8,728 8,993
Other Comprehensive Income (Loss), Net of Tax 6,837            
Dividends (112,929) 0 (112,929) 0 0 0 0
Preferred Stock Dividends, Income Statement Impact (19,627) 0 (19,627) 0 0 0 0
Dividend, Share-based Payment Arrangement, Cash 395 0 395 0 0 0 0
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 7,672 0 7,672 0 0 0 0
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 383,918 0 (64,525) 0 0 0 448,443
Dividends, Subsidiary Preferred Stock, Paid-in-kind (7,171) 0 (3,657) 0 0 0 (3,514)
Preferred Stock, Accretion of Redemption Discount (27,926) 0 (14,241) 0 0 0 (13,685)
Proceeds from Noncontrolling Interests 103,691 0 0 0 0 0 103,691
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (90,830) 0 0 0 0 0 (90,830)
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 719 4 715 0 0 0 0
Treasury Stock, Value, Acquired, Cost Method (736) 0 0 (736) 0 0 0
Ending balance at Sep. 30, 2019 2,073,702 790 1,409,772 (1,441) (107,859) (53,403) 825,843
Beginning balance at Jun. 30, 2019 2,117,346 790 1,453,679 (1,421) (95,351) (51,691) 811,340
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (5,466) 0 0 0 (12,508) 0 7,042
Other Comprehensive Income (Loss), Net of Tax (6,317) 0 0 0 0 (1,712) (4,605)
Dividends (37,193) 0 (37,193) 0 0 0 0
Preferred Stock Dividends, Income Statement Impact (6,657) 0 (6,657) 0 0 0 0
Dividend, Share-based Payment Arrangement, Cash (489) 0 (489) 0 0 0 0
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 2,808 0 2,808 0 0 0 0
Dividends, Subsidiary Preferred Stock, Paid-in-kind (5,000) 0 (2,550) 0 0 0 (2,450)
Preferred Stock, Accretion of Redemption Discount (502) 0 (255) 0 0 0 (247)
Proceeds from Noncontrolling Interests 33,170 0 0 0 0 0 33,170
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (18,407) 0 0 0 0 0 (18,407)
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 429 0 429 0 0 0 0
Treasury Stock, Value, Acquired, Cost Method (20) 0 0 (20) 0 0 0
Ending balance at Sep. 30, 2019 $ 2,073,702 $ 790 $ 1,409,772 $ (1,441) $ (107,859) $ (53,403) $ 825,843