XML 61 R30.htm IDEA: XBRL DOCUMENT v3.19.3
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2019
Debt Instrument [Line Items]  
Summary of Long-Term Debt
Our long-term debt consisted of the following (dollars in thousands):
 
Interest rate at September 30, 2019
 
September 30,
2019
 
December 31,
2018
Senior unsecured notes due 2022
5.6250%
 
$
400,000

 
$
400,000

Senior unsecured notes due 2023
5.6250%
 
350,000

 
350,000

Senior unsecured notes due 2025
6.3750%
 
325,000

 
325,000

Senior unsecured notes due 2026
7.2500%
 
300,000

 
300,000

SemGroup $1.0 billion corporate revolving credit facility (1)
 
 


 


Alternate base rate borrowings
 

 
24,500

Eurodollar borrowings
 

 
95,000

HFOTCO term loan B (2)
4.8000%
 
592,500

 
597,000

HFOTCO tax exempt notes payable due 2050
2.9513%
 
225,000

 
225,000

SemCAMS Midstream term loan A(3)
 
 
 
 
 
Banker’s acceptance borrowings
4.4840%
 
264,309

 

Prime rate borrowings
5.4500%
 
5

 

SemCAMS Midstream C$525 million revolving credit facility (4)
 
 
 
 
 
Banker’s acceptance borrowings
4.4961%
 
64,190

 

Prime rate borrowings
5.4500%
 
3,021

 

SemCAMS Midstream KAPS Facility(5)
 

 

Unamortized premium (discount) and debt issuance costs, net
 
 
(30,787
)
 
(31,666
)
Total long-term debt, net
 
 
2,493,238

 
2,284,834

Less: current portion of long-term debt
 
 
15,912

 
6,000

Noncurrent portion of long-term debt, net
 
 
$
2,477,326

 
$
2,278,834


(1)
SemGroup $1.0 billion corporate revolving credit facility matures on March 15, 2021.
(2)
HFOTCO term loan B is due in quarterly installments of $1.5 million with a final payment due on June 26, 2025.
(3)
SemCAMS Midstream term loan A is due in quarterly installments of C$4.4 million beginning March 31, 2020 and increasing to C$6.6 million on March 31, 2022 with a final payment on February 25, 2024.
(4)
SemCAMS Midstream C$525 million (US$396.5 million at the September 30, 2019 exchange rate) revolving credit facility matures on February 25, 2024.
(5)
SemCAMS Midstream KAPS Facility matures on June 13, 2024.
We had the following outstanding letters of credit at September 30, 2019 (dollars in thousands):
SemGroup $1.0 billion revolving credit facility
1.75%
$
27,335

SemGroup secured bi-lateral (1)
1.75%
$
24,394

SemCAMS Midstream revolving credit facility
2.50%
$
22,655

SemCAMS Midstream secured bi-lateral (1)
1.75%
$
3,693

(1) Secured bi-lateral letters of credit are external to the SemGroup $1.0 billion revolving credit facility and the SemCAMS Midstream C$525 million (US$396.5 million at the September 30, 2019 exchange rate) revolving credit facility and do not reduce availability for borrowing on the credit facilities.