XML 101 R86.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Guarantor Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2019
Mar. 31, 2019
Feb. 25, 2019
Dec. 31, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Current assets:              
Cash and cash equivalents $ 252,927     $ 86,655 $ 55,324   $ 93,699
Accounts receivable, net 690,705     562,214      
Due from Related Parties, Current 1,182     295      
Inventories 63,539     49,397      
Disposal Group, Including Discontinued Operation, Assets, Current 1,025     0      
Other Assets, Current 33,984     17,264      
Assets, Current 1,043,362     715,825      
Property, plant and equipment (net of accumulated depreciation of $692,081 and $607,903, respectively) 3,886,438     3,457,326      
Equity method investments 284,186     274,009      
Goodwill 338,931   $ 78,800 257,302      
Intangible Assets, Net (Excluding Goodwill) 455,858     365,038      
Other noncurrent assets 150,539     140,807      
Right-of-Use Asset, Operating and Finance Leases 93,089     0      
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 5,537     0      
Assets 6,257,940     5,210,307      
Current liabilities:              
Accounts Payable 580,254     494,792      
Due to Related Parties 3,242     3,715      
Accrued liabilities 104,830     115,095      
Disposal Group, Including Discontinued Operation, Liabilities, Current 1,935     0      
Other current liabilities including deferred revenue and current portion of long-term debt 30,383     23,555      
Liabilities, Current 720,644     637,157      
Long-term debt 2,510,897     2,278,834      
Deferred income taxes 137,846     55,789      
Other Liabilities, Noncurrent 145,703     38,548      
Commitments and Contingencies          
Redeemable preferred stock, $0.01 par value, $380,331 liquidation preference (authorized - 4,000 shares; issued - 350 shares) 372,628     359,658      
Subsidiary Preferred Stock, Value Outstanding 252,876     0      
Stockholders' Equity Attributable to Parent 1,306,006     1,490,832      
Stockholders' Equity Attributable to Noncontrolling Interest 811,340     349,489      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,117,346 $ 2,130,487   1,840,321 1,584,518 $ 1,620,163 1,658,365
Liabilities and Equity 6,257,940     5,210,307      
Consolidation, Eliminations [Member]              
Current assets:              
Cash and cash equivalents (514)     (4,151) (2,204)   (8,630)
Accounts receivable, net (27)     0      
Due from Related Parties, Current 0     0      
Inventories 0     0      
Disposal Group, Including Discontinued Operation, Assets, Current 0            
Other Assets, Current 0     0      
Assets, Current (541)     (4,151)      
Property, plant and equipment (net of accumulated depreciation of $692,081 and $607,903, respectively) 0     0      
Equity method investments (4,117,190)     (4,546,932)      
Goodwill 0     0      
Intangible Assets, Net (Excluding Goodwill) 0     0      
Other noncurrent assets 0     0      
Right-of-Use Asset, Operating and Finance Leases 0            
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 0            
Assets (4,117,731)     (4,551,083)      
Current liabilities:              
Accounts Payable (27)     0      
Due to Related Parties 0     0      
Accrued liabilities (5)     2      
Disposal Group, Including Discontinued Operation, Liabilities, Current 0            
Other current liabilities including deferred revenue and current portion of long-term debt 0     0      
Liabilities, Current (32)     2      
Long-term debt (6,293)     (6,315)      
Deferred income taxes 0     0      
Other Liabilities, Noncurrent 0     0      
Commitments and Contingencies            
Redeemable preferred stock, $0.01 par value, $380,331 liquidation preference (authorized - 4,000 shares; issued - 350 shares) 0     0      
Subsidiary Preferred Stock, Value Outstanding 0            
Stockholders' Equity Attributable to Parent (4,111,406)     (4,544,770)      
Stockholders' Equity Attributable to Noncontrolling Interest 0     0      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (4,111,406)     (4,544,770)      
Liabilities and Equity (4,117,731)     (4,551,083)      
Reportable Legal Entities [Member] | Parent Company [Member]              
Current assets:              
Cash and cash equivalents 220,203     40,064 16,146   32,457
Accounts receivable, net 0     83      
Due from Related Parties, Current 1,056     120      
Inventories 0     0      
Disposal Group, Including Discontinued Operation, Assets, Current 0            
Other Assets, Current 7,314     6,682      
Assets, Current 228,573     46,949      
Property, plant and equipment (net of accumulated depreciation of $692,081 and $607,903, respectively) 6,930     6,732      
Equity method investments 2,857,808     3,267,581      
Goodwill 0     0      
Intangible Assets, Net (Excluding Goodwill) 2     5      
Other noncurrent assets 41,822     41,981      
Right-of-Use Asset, Operating and Finance Leases 6,706            
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 0            
Assets 3,141,841     3,363,248      
Current liabilities:              
Accounts Payable 237     38      
Due to Related Parties 0     1      
Accrued liabilities 34,268     33,239      
Disposal Group, Including Discontinued Operation, Liabilities, Current 0            
Other current liabilities including deferred revenue and current portion of long-term debt 3,960     5,723      
Liabilities, Current 38,465     39,001      
Long-term debt 1,349,907     1,467,083      
Deferred income taxes 68,351     4,882      
Other Liabilities, Noncurrent 6,484     1,792      
Commitments and Contingencies            
Redeemable preferred stock, $0.01 par value, $380,331 liquidation preference (authorized - 4,000 shares; issued - 350 shares) 372,628     359,658      
Subsidiary Preferred Stock, Value Outstanding 0            
Stockholders' Equity Attributable to Parent 1,306,006     1,490,832      
Stockholders' Equity Attributable to Noncontrolling Interest 0     0      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,306,006     1,490,832      
Liabilities and Equity 3,141,841     3,363,248      
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]              
Current assets:              
Cash and cash equivalents 0     0 0   0
Accounts receivable, net 555,927     461,980      
Due from Related Parties, Current 2     18      
Inventories 63,539     49,397      
Disposal Group, Including Discontinued Operation, Assets, Current 0            
Other Assets, Current 15,581     6,711      
Assets, Current 635,049     518,106      
Property, plant and equipment (net of accumulated depreciation of $692,081 and $607,903, respectively) 959,909     992,974      
Equity method investments 1,543,568     1,553,360      
Goodwill 0     0      
Intangible Assets, Net (Excluding Goodwill) 115,483     119,583      
Other noncurrent assets 4,046     4,788      
Right-of-Use Asset, Operating and Finance Leases 6,174            
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 0            
Assets 3,264,229     3,188,811      
Current liabilities:              
Accounts Payable 532,231     444,984      
Due to Related Parties 3,242     3,714      
Accrued liabilities 14,529     18,424      
Disposal Group, Including Discontinued Operation, Liabilities, Current 0            
Other current liabilities including deferred revenue and current portion of long-term debt 9,431     3,409      
Liabilities, Current 559,433     470,531      
Long-term debt 6,293     6,315      
Deferred income taxes 0     0      
Other Liabilities, Noncurrent 6,190     0      
Commitments and Contingencies            
Redeemable preferred stock, $0.01 par value, $380,331 liquidation preference (authorized - 4,000 shares; issued - 350 shares) 0     0      
Subsidiary Preferred Stock, Value Outstanding 0            
Stockholders' Equity Attributable to Parent 2,692,313     2,711,965      
Stockholders' Equity Attributable to Noncontrolling Interest 0     0      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,692,313     2,711,965      
Liabilities and Equity 3,264,229     3,188,811      
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]              
Current assets:              
Cash and cash equivalents 33,238     50,742 $ 41,382   $ 69,872
Accounts receivable, net 134,805     100,151      
Due from Related Parties, Current 124     157      
Inventories 0     0      
Disposal Group, Including Discontinued Operation, Assets, Current 1,025            
Other Assets, Current 11,089     3,871      
Assets, Current 180,281     154,921      
Property, plant and equipment (net of accumulated depreciation of $692,081 and $607,903, respectively) 2,919,599     2,457,620      
Equity method investments 0     0      
Goodwill 338,931     257,302      
Intangible Assets, Net (Excluding Goodwill) 340,373     245,450      
Other noncurrent assets 104,671     94,038      
Right-of-Use Asset, Operating and Finance Leases 80,209            
Disposal Group, Including Discontinued Operation, Assets, Noncurrent 5,537            
Assets 3,969,601     3,209,331      
Current liabilities:              
Accounts Payable 47,813     49,770      
Due to Related Parties 0     0      
Accrued liabilities 56,038     63,430      
Disposal Group, Including Discontinued Operation, Liabilities, Current 1,935            
Other current liabilities including deferred revenue and current portion of long-term debt 16,992     14,423      
Liabilities, Current 122,778     127,623      
Long-term debt 1,160,990     811,751      
Deferred income taxes 69,495     50,907      
Other Liabilities, Noncurrent 133,029     36,756      
Commitments and Contingencies            
Redeemable preferred stock, $0.01 par value, $380,331 liquidation preference (authorized - 4,000 shares; issued - 350 shares) 0     0      
Subsidiary Preferred Stock, Value Outstanding 252,876            
Stockholders' Equity Attributable to Parent 1,419,093     1,832,805      
Stockholders' Equity Attributable to Noncontrolling Interest 811,340     349,489      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,230,433     2,182,294      
Liabilities and Equity $ 3,969,601     $ 3,209,331