XML 94 R79.htm IDEA: XBRL DOCUMENT v3.19.2
Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]          
Earnings from equity method investments $ 12,695 $ 14,351 $ 26,646 $ 26,965  
Revenues 674,940 595,794 1,242,172 1,257,403  
Depreciation and amortization 64,011 51,755 123,047 102,291  
Loss (gain) on Disposal or Impairment 8,936 1,824 7,492 (1,742)  
Income tax expense (benefit) (6,085) (3,613) (10,691) 19,470  
Segment profit 125,679 117,106 249,811 232,515  
EBITDA Adjustment to Equity Earnings 4,718 4,886 9,428 9,769  
Net unrealized loss related to commodity derivative instruments 4,903 4,409 9,721 6,635  
General and Administrative Expense 25,520 22,886 55,067 49,363  
Interest Expense 38,910 35,904 75,562 78,365  
Foreign currency transaction loss (gain) (989) 2,314 (1,277) 5,608  
Other expense (income), net (1,347) (533) (2,326) (1,483)  
Net loss (12,898) (2,726) (16,212) (35,761)  
Total assets 6,257,940   6,257,940   $ 5,210,307
Equity method investments 284,186   284,186   274,009
U.S. Liquids [Member]          
Segment Reporting Information [Line Items]          
Earnings from equity method investments 12,688 14,338 26,625 26,943  
Revenues 575,033 466,133 1,048,501 989,078  
U.S. Gas [Member]          
Segment Reporting Information [Line Items]          
Revenues 37,083 59,167 86,020 111,406  
Canada [Member]          
Segment Reporting Information [Line Items]          
Revenues 62,824 69,631 107,651 114,776  
Corporate, Non-Segment [Member]          
Segment Reporting Information [Line Items]          
Earnings from equity method investments 7 13 21 22  
Revenues 0 863 0 42,143  
Depreciation and amortization 739 747 1,410 1,473  
Income tax expense (benefit) 4,765 (6,930) (195) 12,974  
Segment profit (219) (172) (456) 10,791  
Total assets 307,813   307,813   119,668
Equity method investments 18,986   18,986   18,966
Operating Segments [Member] | U.S. Liquids [Member]          
Segment Reporting Information [Line Items]          
Depreciation and amortization 39,824 34,922 79,311 69,045  
Income tax expense (benefit) 149 181 296 390  
Segment profit 85,189 80,393 174,700 148,449  
Total assets 3,882,840   3,882,840   3,689,384
Equity method investments 265,200   265,200   255,043
Operating Segments [Member] | U.S. Gas [Member]          
Segment Reporting Information [Line Items]          
Depreciation and amortization 11,112 10,822 22,207 21,271  
Segment profit 11,040 15,437 23,205 29,714  
Total assets 686,633   686,633   716,837
Operating Segments [Member] | Canada [Member]          
Segment Reporting Information [Line Items]          
Depreciation and amortization 12,336 5,264 20,119 10,502  
Income tax expense (benefit) (10,999) 3,136 (10,792) 6,106  
Segment profit 29,669 21,448 52,362 43,561  
Total assets 1,380,654   1,380,654   $ 684,418
Intersegment Eliminations [Member]          
Segment Reporting Information [Line Items]          
Revenues (3,983) (3,206) (8,272) (6,863)  
Intersegment Eliminations [Member] | U.S. Gas [Member]          
Segment Reporting Information [Line Items]          
Revenues $ 3,983 $ 3,206 $ 8,272 $ 6,863