XML 20 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Changes in Owners' Equity Statement - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Beginning balance at Dec. 31, 2017 $ 1,658,365 $ 786 $ 1,770,117 $ (8,031) $ (50,706) $ (53,801)  
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | Accounting Standards Update 2014-09 [Member] 11,513 0 0 0 11,513 0  
Net income (loss) (35,761) 0 0 0 (35,761) 0  
Other Comprehensive Income (Loss), Net of Tax 24,351 0 0 0 0 24,351  
Dividends (74,423) 0 (74,423) 0 0 0  
Preferred Stock Dividends, Income Statement Impact (4,830) 0 (4,830) 0 0 0  
Dividend, Share-based Payment Arrangement, Cash (64) 0 (64) 0 0 0  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 5,545 0 5,545 0 0 0  
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 521 1 520 0 0 0  
Proceeds from Noncontrolling Interests 0            
Treasury Stock, Retired, Cost Method, Amount 0 (2) 0 8,031 (8,029) 0  
Treasury Stock, Value, Acquired, Cost Method (699) 0 0 (699) 0 0  
Ending balance at Jun. 30, 2018 1,584,518 785 1,696,865 (699) (82,983) (29,450)  
Beginning balance at Mar. 31, 2018 1,620,163 785 1,735,646 (381) (80,257) (35,630)  
Net income (loss) (2,726) 0 0 0 (2,726) 0  
Other Comprehensive Income (Loss), Net of Tax 6,180 0 0 0 0 6,180  
Dividends (37,193) 0 (37,193) 0 0 0  
Preferred Stock Dividends, Income Statement Impact (4,830) 0 (4,830) 0 0 0  
Dividend, Share-based Payment Arrangement, Cash (117) 0 (117) 0 0 0  
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 3,396 0 3,396 0 0 0  
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture (37) 0 (37) 0 0 0  
Treasury Stock, Value, Acquired, Cost Method (318) 0 0 (318) 0 0  
Ending balance at Jun. 30, 2018 1,584,518 785 1,696,865 (699) (82,983) (29,450)  
Beginning balance at Dec. 31, 2018 1,840,321 786 1,615,969 (705) (73,971) (51,247) $ 349,489
Ending balance at Mar. 31, 2019 2,130,487 790 1,496,633 (1,385) (69,764) (71,060) 775,273
Beginning balance at Dec. 31, 2018 1,840,321 786 1,615,969 (705) (73,971) (51,247) 349,489
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | Accounting Standards Update 2018-02 [Member] 0 0 0 0 10,884 (10,884) 0
New Accounting Pronouncement or Change in Accounting Principle, Effect of Adoption, Quantification | Accounting Standards Update 2016-02 [Member] 162 0 0 0 162 0 0
Net income (loss) (16,212) 0 0 0 (32,426) 0 16,214
Other Comprehensive Income (Loss), before Reclassifications, Net of Tax 24,038 0 0 0 0 10,440 13,598
Other Comprehensive Income (Loss), Net of Tax 13,154            
Dividends (75,736) 0 (75,736) 0 0 0 0
Preferred Stock Dividends, Income Statement Impact (12,970) (12,970)
Dividend, Share-based Payment Arrangement, Cash 884 0 884 0 0 0 0
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 4,864 0 4,864 0 0 0 0
Shares Issued, Value, Share-based Payment Arrangement, after Forfeiture 290 4 286 0 0 0 0
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 383,918 0 (64,525) 0 0 0 448,443
Dividends, Subsidiary Preferred Stock, Paid-in-kind (2,171) (1,107) (1,064)
Preferred Stock, Accretion of Redemption Discount (27,424) 0 (13,986) 0 0 0 (13,438)
Proceeds from Noncontrolling Interests 70,521 70,521
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (72,423) 0 0 0 0 0 (72,423)
Treasury Stock, Value, Acquired, Cost Method (716) 0 0 (716) 0 0 0
Ending balance at Jun. 30, 2019 2,117,346 790 1,453,679 (1,421) (95,351) (51,691) 811,340
Beginning balance at Mar. 31, 2019 2,130,487 790 1,496,633 (1,385) (69,764) (71,060) 775,273
Net income (loss) (12,898) 0 0 0 (25,587) 0 12,689
Other Comprehensive Income (Loss), Net of Tax 27,387 0 0 0 0 19,369 8,018
Dividends (37,341) 0 (37,341) 0 0 0 0
Preferred Stock Dividends, Income Statement Impact (6,541) 0 (6,541) 0 0 0 0
Dividend, Share-based Payment Arrangement, Cash 40 0 40 0 0 0 0
APIC, Share-based Payment Arrangement, Increase for Cost Recognition 2,232 0 2,232 0 0 0 0
Noncontrolling Interest, Increase from Subsidiary Equity Issuance 10,974 0 0 0 0 0 10,974
Dividends, Subsidiary Preferred Stock, Paid-in-kind (2,171) 0 (1,107) 0 0 0 (1,064)
Preferred Stock, Accretion of Redemption Discount (465) 0 (237) 0 0 0 (228)
Proceeds from Noncontrolling Interests 70,521 0 0 0 0 0 70,521
Noncontrolling Interest, Decrease from Distributions to Noncontrolling Interest Holders (64,843) 0 0 0 0 0 (64,843)
Treasury Stock, Value, Acquired, Cost Method (36) 0 0 (36) 0 0 0
Ending balance at Jun. 30, 2019 $ 2,117,346 $ 790 $ 1,453,679 $ (1,421) $ (95,351) $ (51,691) $ 811,340