XML 52 R37.htm IDEA: XBRL DOCUMENT v3.19.2
Segments (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information
Our results by segment are presented in the tables below (in thousands):
 
Three Months Ended June 30,

Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Revenues:
 
 
 
 
 
 
 
U.S. Liquids
 
 
 
 
 
 
 
External
$
575,033

 
$
466,133

 
$
1,048,501

 
$
989,078

U.S. Gas
 
 

 
 
 
 
External
37,083

 
59,167

 
86,020

 
111,406

Intersegment
3,983

 
3,206

 
8,272

 
6,863

Canada
 
 

 
 
 
 
External
62,824

 
69,631

 
107,651

 
114,776

Corporate and Other
 
 

 
 
 
 
External

 
863

 

 
42,143

Intersegment
(3,983
)
 
(3,206
)
 
(8,272
)
 
(6,863
)
Total Revenues
$
674,940


$
595,794

 
$
1,242,172

 
$
1,257,403

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Earnings from equity method investments:
 
 
 
 
 
 
 
   U.S. Liquids
$
12,688

 
$
14,338

 
$
26,625

 
$
26,943

   Corporate and Other
7

 
13

 
21

 
22

Total earnings from equity method investments
$
12,695

 
$
14,351

 
$
26,646

 
$
26,965

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Depreciation and amortization:
 
 
 
 
 
 
 
U.S. Liquids
$
39,824

 
$
34,922

 
$
79,311

 
$
69,045

U.S. Gas
11,112

 
10,822

 
22,207

 
21,271

Canada
12,336

 
5,264

 
20,119

 
10,502

Corporate and Other
739

 
747

 
1,410

 
1,473

Total depreciation and amortization
$
64,011


$
51,755

 
$
123,047

 
$
102,291

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Income tax expense (benefit):
 
 
 
 
 
 
 
U.S. Liquids
$
149

 
$
181

 
$
296

 
$
390

Canada
(10,999
)
 
3,136

 
(10,792
)
 
6,106

Corporate and Other
4,765

 
(6,930
)
 
(195
)
 
12,974

Total income tax expense (benefit)
$
(6,085
)

$
(3,613
)
 
$
(10,691
)
 
$
19,470

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Segment profit:
 
 
 
 
 
 
 
U.S. Liquids
$
85,189

 
$
80,393

 
$
174,700

 
$
148,449

U.S. Gas
11,040

 
15,437

 
23,205

 
29,714

Canada
29,669

 
21,448

 
52,362

 
43,561

Corporate and Other
(219
)
 
(172
)
 
(456
)
 
10,791

Total segment profit
$
125,679


$
117,106

 
$
249,811

 
$
232,515

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Reconciliation of segment profit to net income (loss):
 
 
 
 
 
 
 
   Total segment profit
$
125,679

 
$
117,106

 
$
249,811

 
$
232,515

     Less:

 

 

 

Adjustment to reflect equity earnings on an EBITDA basis
4,718

 
4,886

 
9,428

 
9,769

Net unrealized loss related to commodity derivative instruments
4,903

 
4,409

 
9,721

 
6,635

General and administrative expense
25,520

 
22,886

 
55,067

 
49,363

Depreciation and amortization
64,011

 
51,755

 
123,047

 
102,291

Loss (gain) on disposal or impairment, net
8,936

 
1,824

 
7,492

 
(1,742
)
Interest expense
38,910

 
35,904

 
75,562

 
78,365

Foreign currency transaction loss (gain)
(989
)
 
2,314

 
(1,277
)
 
5,608

Other income, net
(1,347
)
 
(533
)
 
(2,326
)
 
(1,483
)
Income tax expense (benefit)
(6,085
)
 
(3,613
)
 
(10,691
)
 
19,470

   Net income (loss)
$
(12,898
)

$
(2,726
)

$
(16,212
)

$
(35,761
)
 
June 30,
2019
 
December 31,
2018
Total assets (excluding intersegment receivables):
 
 
 
U.S. Liquids
$
3,882,840

 
$
3,689,384

U.S. Gas
686,633

 
716,837

Canada
1,380,654

 
684,418

Corporate and Other
307,813

 
119,668

Total assets
$
6,257,940

 
$
5,210,307

 
June 30,
2019
 
December 31,
2018
Equity investments:
 
 
 
U.S. Liquids
$
265,200

 
$
255,043

Corporate and Other
18,986

 
18,966

Total equity investments
$
284,186


$
274,009