XML 45 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Debt (Tables)
6 Months Ended
Jun. 30, 2019
Debt Instrument [Line Items]  
Summary of Long-Term Debt
We had the following outstanding letters of credit at June 30, 2019 (dollars in thousands):
SemGroup $1.0 billion revolving credit facility
1.75%
$
27,335

SemGroup secured bi-lateral (1)
1.75%
$
46,125

SemCAMS Midstream revolving credit facility
2.25%
$
22,909

SemCAMS Midstream secured bi-lateral (1)
1.75%
$
3,734

(1) Secured bi-lateral letters of credit are external to the SemGroup $1.0 billion revolving credit facility and the SemCAMS Midstream C$525 million (US$400.9 million at the June 30, 2019 exchange rate) revolving credit facility and do not reduce availability for borrowing on the credit facilities.
Our long-term debt consisted of the following (dollars in thousands):
 
Interest rate at June 30, 2019
 
June 30,
2019
 
December 31,
2018
Senior unsecured notes due 2022
5.6250%
 
$
400,000

 
$
400,000

Senior unsecured notes due 2023
5.6250%
 
350,000

 
350,000

Senior unsecured notes due 2025
6.3750%
 
325,000

 
325,000


Senior unsecured notes due 2026
7.2500%
 
300,000

 
300,000

SemGroup $1.0 billion corporate revolving credit facility (1)
 
 


 


Alternate base rate borrowings
 

 
24,500

Eurodollar borrowings
 

 
95,000

HFOTCO term loan B (2)
5.1600%
 
594,000

 
597,000

HFOTCO tax exempt notes payable due 2050
3.3259%
 
225,000

 
225,000

SemCAMS Midstream term loan A(3)
 
 
 
 
 
Banker’s acceptance borrowings
4.5162%
 
267,262

 

Prime rate borrowings
5.2000%
 
5

 

SemCAMS Midstream C$525 million revolving credit facility (4)
 
 
 
 
 
Banker’s acceptance borrowings
4.5016%
 
61,090

 

Prime rate borrowings
5.2000%
 
33,599

 

SemCAMS Midstream KAPS Facility(5)
 

 

Unamortized premium (discount) and debt issuance costs, net
 
 
(32,377
)
 
(31,666
)
Total long-term debt, net
 
 
2,523,579

 
2,284,834

Less: current portion of long-term debt
 
 
12,682

 
6,000

Noncurrent portion of long-term debt, net
 
 
$
2,510,897

 
$
2,278,834


(1)
SemGroup $1.0 billion corporate revolving credit facility matures on March 15, 2021.
(2)
HFOTCO term loan B is due in quarterly installments of $1.5 million with a final payment due on June 26, 2025.
(3)
SemCAMS Midstream term loan A is due in quarterly installments of C$4.4 million beginning March 31, 2020 and increasing to C$6.6 million on March 31, 2022 with a final payment on February 25, 2024.
(4)
SemCAMS Midstream C$525 million (US$400.9 million at the June 30, 2019 exchange rate) revolving credit facility matures on February 25, 2024.
(5)
SemCAMS Midstream KAPS Facility matures on June 13, 2024.