XML 54 R37.htm IDEA: XBRL DOCUMENT v3.19.1
Segments (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information Our results by segment are presented in the tables below (in thousands):
 
Three Months Ended March 31,
 
2019
 
2018
Revenues:
 
 
 
U.S. Liquids
 
 
 
External
$
473,468

 
$
522,945

U.S. Gas

 

External
48,937

 
52,256

Intersegment
4,289

 
3,640

Canada

 

External
44,827

 
45,145

Corporate and Other

 

External

 
41,263

Intersegment
(4,289
)
 
(3,640
)
Total Revenues
$
567,232


$
661,609

 
Three Months Ended March 31,
 
2019
 
2018
Earnings from equity method investments:
 
 
 
   U.S. Liquids
$
13,937

 
$
12,605

   Corporate and Other
14

 
9

Total earnings from equity method investments
$
13,951

 
$
12,614

 
Three Months Ended March 31,
 
2019
 
2018
Depreciation and amortization:
 
 
 
U.S. Liquids
$
39,487

 
$
34,107

U.S. Gas
11,095

 
10,449

Canada
7,783

 
5,238

Corporate and Other
671

 
742

Total depreciation and amortization
$
59,036


$
50,536

 
Three Months Ended March 31,
 
2019
 
2018
Income tax expense (benefit):
 
 
 
U.S. Liquids
$
147

 
$
209

Canada
207

 
2,970

Corporate and Other
(4,960
)
 
19,904

Total income tax expense (benefit)
$
(4,606
)

$
23,083

 
Three Months Ended March 31,
 
2019
 
2018
Segment profit:
 
 
 
U.S. Liquids
$
89,511

 
$
68,056

U.S. Gas
12,165

 
14,277

Canada
22,693

 
22,113

Corporate and Other
(237
)
 
10,963

Total segment profit
$
124,132


$
115,409


 
Three Months Ended March 31,
 
2019
 
2018
Reconciliation of segment profit to net income (loss):
 
 
 
   Total segment profit
$
124,132

 
$
115,409

     Less:

 

Adjustment to reflect equity earnings on an EBITDA basis
4,710

 
4,883

Net unrealized loss (gain) related to commodity derivative instruments
4,818

 
2,226

General and administrative expense
29,547

 
26,477

Depreciation and amortization
59,036

 
50,536

Gain on disposal of long-lived assets, net
(1,444
)
 
(3,566
)
Interest expense
36,652

 
42,461

Foreign currency transaction loss (gain)
(288
)
 
3,294

Other income, net
(979
)
 
(950
)
Income tax expense (benefit)
(4,606
)
 
23,083

   Net income (loss)
$
(3,314
)

$
(33,035
)
 
March 31,
2019
 
December 31,
2018
Total assets (excluding intersegment receivables):
 
 
 
U.S. Liquids
$
4,005,344

 
$
3,689,384

U.S. Gas
703,069

 
716,837

Canada
1,304,837

 
684,418

Corporate and Other
360,788

 
119,668

Total assets
$
6,374,038

 
$
5,210,307

 
March 31,
2019
 
December 31,
2018
Equity investments:
 
 
 
U.S. Liquids
$
257,914

 
$
255,043

Corporate and Other
18,979

 
18,966

Total equity investments
$
276,893


$
274,009