XML 36 R19.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Lessee, Finance Leases [Text Block] 13.
LEASES
SemGroup is a lessee of buildings, land, compressors, vehicles, office equipment and other small equipment under operating leases of varying durations. These leases have fixed and variable payments with variable payments generally being based on usage or the pass through of ownership costs from the lessors. Generally, these leases contain the right to extend the lease for a limited term or on a month to month basis subsequent to expiration of the initial term. Lease renewal periods have been accounted for where we have the right to extend the term and the renewal is reasonably assured at lease inception.
SemGroup is a lessor of certain land, storage tanks and a barge dock located on the Gulf Coast. Based on the terms of the agreement, these assets are accounted for as a direct financing lease. This lease has fixed and variable payments with variable payments generally being based on usage. The agreement has a 10 year initial term and the customer has the right to renew for two successive five year periods. Subsequent to those periods, either party may cancel the agreement, otherwise it will continue to renew for five year periods. Risks related to unguaranteed residual values are mitigated through insurance and regular maintenance.
We have elected the practical expedients offered by ASC 842 which do not require a reassessment of whether the contract contains a lease, the lease classification or initial direct costs. Additionally, we have elected the practical expedient not to reassess certain land easements. As such, certain storage tank, pipeline leases and land easements, which are not currently treated as leases, may become leases if these agreements are renewed or modified depending on the terms of the renewal or modification. Additionally, the classification for existing leases may change as agreements are renewed or modified.
Lessee
We have elected the practical expedient to not separate lease and non-lease components for agreements where we lease land, buildings, storage tanks, compressors, and small machinery and equipment.
At March 31, 2019, we have recorded the following right-of-use assets and lease liabilities (in thousands):
 
March 31, 2019
Right of use assets
 
    Financing
$
3,071

    Operating
$
91,011

Lease liabilities
 
    Financing
$
3,090

    Operating
$
93,110


During the three months ended March 31, 2019, we have recorded the following (in thousands):
 
Three Months Ended March 31, 2019
Finance lease cost:
 
   Amortization of right-of-use assets
$
162

   Interest expense on lease liabilities
$
40

Operating lease costs
$
2,237

Variable lease costs
$
590

Cash paid for amounts included in the measurement of lease liabilities:
 
   Financing
$
95

   Operating
$
633

Noncash information on lease liabilities arising from obtaining right-of-use assets:
 
   Financing
$
3,232

Weighted average remaining lease term (in years):
 
   Financing
4.75 years

   Operating
40.5 years

Weighted average discount rate:
 
   Financing
5.16
%
   Operating
5.16
%

Undiscounted cash flows for the remainder of the year and on an annual basis for the following years are as follows (in thousands):
 
Financing
Operating
2019
$
549

$
4,868

2020
732

6,677

2021
732

7,033

2022
732

6,437

2023
732

5,891

Thereafter

206,300

Total undiscounted cash flows
$
3,477

$
237,206

Short-term lease liabilities
$
600

$
4,428

Long-term lease liabilities
2,490

88,682

Total lease liabilities
$
3,090

$
93,110

Difference
$
387

$
144,096


Lessor
At March 31, 2019, the components of our net investment in direct financing leases are as follows (in thousands):
 
March 31, 2019
Carrying amount of receivable
$
79,893

Unguaranteed residual value
69,222

Deferred selling profit on direct financing leases
(79,893
)
Net investment in sales-type and direct financing leases
$
69,222



For the three months ended March 31, 2019, we have recognized the following amounts of income from our direct financing leases as follows (in thousands):
 
Three Months Ended March 31, 2019
Interest Income
$
3,432

Income related to variable lease payments not included in the lease receivable
449

Total direct financing lease revenue
$
3,881



Undiscounted cash flows on an annual basis are as follows (in thousands):
 
Direct financing leases
2019
$
10,299

2020
13,031

2021
12,800

2022
12,804

2023
12,808

Thereafter
18,151

Total undiscounted cash flows
$
79,893

Leases of Lessor Disclosure [Text Block] 13.
LEASES
SemGroup is a lessee of buildings, land, compressors, vehicles, office equipment and other small equipment under operating leases of varying durations. These leases have fixed and variable payments with variable payments generally being based on usage or the pass through of ownership costs from the lessors. Generally, these leases contain the right to extend the lease for a limited term or on a month to month basis subsequent to expiration of the initial term. Lease renewal periods have been accounted for where we have the right to extend the term and the renewal is reasonably assured at lease inception.
SemGroup is a lessor of certain land, storage tanks and a barge dock located on the Gulf Coast. Based on the terms of the agreement, these assets are accounted for as a direct financing lease. This lease has fixed and variable payments with variable payments generally being based on usage. The agreement has a 10 year initial term and the customer has the right to renew for two successive five year periods. Subsequent to those periods, either party may cancel the agreement, otherwise it will continue to renew for five year periods. Risks related to unguaranteed residual values are mitigated through insurance and regular maintenance.
We have elected the practical expedients offered by ASC 842 which do not require a reassessment of whether the contract contains a lease, the lease classification or initial direct costs. Additionally, we have elected the practical expedient not to reassess certain land easements. As such, certain storage tank, pipeline leases and land easements, which are not currently treated as leases, may become leases if these agreements are renewed or modified depending on the terms of the renewal or modification. Additionally, the classification for existing leases may change as agreements are renewed or modified.
Lessee
We have elected the practical expedient to not separate lease and non-lease components for agreements where we lease land, buildings, storage tanks, compressors, and small machinery and equipment.
At March 31, 2019, we have recorded the following right-of-use assets and lease liabilities (in thousands):
 
March 31, 2019
Right of use assets
 
    Financing
$
3,071

    Operating
$
91,011

Lease liabilities
 
    Financing
$
3,090

    Operating
$
93,110


During the three months ended March 31, 2019, we have recorded the following (in thousands):
 
Three Months Ended March 31, 2019
Finance lease cost:
 
   Amortization of right-of-use assets
$
162

   Interest expense on lease liabilities
$
40

Operating lease costs
$
2,237

Variable lease costs
$
590

Cash paid for amounts included in the measurement of lease liabilities:
 
   Financing
$
95

   Operating
$
633

Noncash information on lease liabilities arising from obtaining right-of-use assets:
 
   Financing
$
3,232

Weighted average remaining lease term (in years):
 
   Financing
4.75 years

   Operating
40.5 years

Weighted average discount rate:
 
   Financing
5.16
%
   Operating
5.16
%

Undiscounted cash flows for the remainder of the year and on an annual basis for the following years are as follows (in thousands):
 
Financing
Operating
2019
$
549

$
4,868

2020
732

6,677

2021
732

7,033

2022
732

6,437

2023
732

5,891

Thereafter

206,300

Total undiscounted cash flows
$
3,477

$
237,206

Short-term lease liabilities
$
600

$
4,428

Long-term lease liabilities
2,490

88,682

Total lease liabilities
$
3,090

$
93,110

Difference
$
387

$
144,096


Lessor
At March 31, 2019, the components of our net investment in direct financing leases are as follows (in thousands):
 
March 31, 2019
Carrying amount of receivable
$
79,893

Unguaranteed residual value
69,222

Deferred selling profit on direct financing leases
(79,893
)
Net investment in sales-type and direct financing leases
$
69,222



For the three months ended March 31, 2019, we have recognized the following amounts of income from our direct financing leases as follows (in thousands):
 
Three Months Ended March 31, 2019
Interest Income
$
3,432

Income related to variable lease payments not included in the lease receivable
449

Total direct financing lease revenue
$
3,881



Undiscounted cash flows on an annual basis are as follows (in thousands):
 
Direct financing leases
2019
$
10,299

2020
13,031

2021
12,800

2022
12,804

2023
12,808

Thereafter
18,151

Total undiscounted cash flows
$
79,893