XML 72 R52.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segments (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting Information [Line Items]  
Schedule of Segment Reporting Information Our results by segment are presented in the tables below (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Revenues:
 
 
 
 
 
   U.S. Liquids
 
 
 
 
 
External
$
2,017,701

 
$
1,493,548

 
$
827,379

U.S. Gas
 
 
 
 
 
External
250,285

 
222,048

 
208,042

Intersegment
15,036

 
11,170

 
10,928

   Canada
 
 
 
 
 
External
193,134

 
183,232

 
133,216

   Corporate and Other
 
 
 
 
 
External
42,142

 
183,089

 
163,527

Intersegment
(15,036
)
 
(11,170
)
 
(10,928
)
Total Revenues
$
2,503,262

 
$
2,081,917

 
$
1,332,164

 
 
 
 
 
 
 
Year Ended December 31,
 
2018
 
2017
 
2016
Earnings from equity method investments:
 
 
 
 
 
   U.S. Liquids
$
57,625

 
$
67,345

 
$
71,569

   Corporate and Other
47

 
(14
)
 
2,147

Total earnings from equity method investments
$
57,672


$
67,331


$
73,716

 
 
 
 
 
 
 
Year Ended December 31,
 
2018
 
2017
 
2016
Depreciation and amortization:
 
 
 
 
 
U.S. Liquids
$
142,237

 
$
88,738

 
$
32,449

U.S. Gas
42,997

 
37,059

 
36,170

Canada
21,051

 
18,530

 
16,867

   Corporate and Other
2,969

 
14,094

 
13,318

Total depreciation and amortization
$
209,254

 
$
158,421

 
$
98,804

 
 
 
 
 
 

 
Year Ended December 31,
 
2018
 
2017
 
2016
Income tax expense (benefit):
 
 
 
 
 
U.S. Liquids
$
575

 
$
362

 
$

Canada
11,018

 
8,863

 
3,667

Corporate and Other
11,711

 
(11,613
)
 
7,601

Total income tax expense (benefit)
$
23,304

 
$
(2,388
)
 
$
11,268

 
 
 
 
 
 
 
Year Ended December 31,
 
2018
 
2017
 
2016
Segment profit:
 
 
 
 
 
U.S. Liquids
$
309,423

 
$
229,208

 
$
190,768

U.S. Gas
67,070

 
67,805

 
66,530

Canada
81,330

 
76,274

 
53,264

 Corporate and Other
9,726

 
33,236

 
39,534

Total segment profit
$
467,549

 
$
406,523

 
$
350,096

 
 
 
 
 
 
 
Year Ended December 31,
 
2018
 
2017
 
2016
Reconciliation of segment profit to net income (loss):
 
 
 
 
 
   Total segment profit
$
467,549

 
$
406,523

 
$
350,096

     Less:
 
 
 
 
 
Adjustment to reflect equity earnings on an EBITDA basis
19,532

 
26,890

 
28,757

Net unrealized loss (gain) related to derivative instruments
(5,053
)
 
40

 
989

General and administrative expense
91,568

 
113,779

 
84,183

Depreciation and amortization
209,254

 
158,421

 
98,804

Loss (gain) on disposal or impairment, net
(3,563
)
 
13,333

 
16,048

Interest expense
149,714

 
103,009

 
62,650

Loss on early extinguishment of debt

 
19,930

 

Foreign currency transaction loss (gain)
9,501

 
(4,709
)
 
4,759

Loss (gain) on sale or impairment of non-operated equity method investment

 

 
30,644

Other expense (income), net
(2,380
)
 
(4,632
)
 
(1,269
)
Income tax expense (benefit)
23,304

 
(2,388
)
 
11,268

Loss from discontinued operations

 

 
1

   Net income (loss)
$
(24,328
)
 
$
(17,150
)
 
$
13,262

 
 
 
 
 
 
 
Year Ended December 31,
 
2018
 
2017
 
2016
Additions to long-lived assets, including acquisitions and contributions to equity method investments:
 
 
 
 
 
U.S. Liquids
$
119,064

 
$
2,289,218

 
$
240,242

U.S. Gas
31,102

 
100,537

 
21,913

Canada
218,566

 
113,263

 
34,506

  Corporate and Other
1,804

 
18,062

 
28,020

Total additions to long-lived assets
$
370,536

 
$
2,521,080

 
$
324,681

 
 
 
 
 
 

 
 
 
December 31,
 
 
 
2018
 
2017
Total assets (excluding intersegment receivables):
 
 
 
 
 
U.S. Liquids
 
 
$
3,689,384

 
$
3,871,334

U.S. Gas
 
 
716,837

 
714,777

Canada
 
 
684,418

 
518,900

  Corporate and Other
 
 
119,668

 
271,806

Total
 
 
$
5,210,307

 
$
5,376,817

 
 
 
 
 
 
 
 
 
December 31,
 
 
 
2018
 
2017
Equity investments:
 
 
 
 
 
U.S. Liquids
 
 
$
255,043

 
$
266,362

Corporate and Other
 
 
18,966

 
18,919

Total equity investments
 
 
$
274,009

 
$
285,281