XML 64 R44.htm IDEA: XBRL DOCUMENT v3.10.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Instrument [Line Items]  
Summary of Long-Term Debt We had the following outstanding letters of credit at December 31, 2018 (dollars in thousands):
SemGroup $1.0 billion revolving credit facility
2.75%
$
24,335

Secured bi-lateral (1)
1.75%
$
19,053

(1) Secured bi-lateral letters of credit are external to the SemGroup $1.0 billion revolving credit facility and do not reduce availability for borrowing on the credit facility.Our long-term debt consisted of the following (dollars in thousands):
 
Interest rate at December 31, 2018
 
December 31,
2018
 
December 31,
2017
Senior unsecured notes due 2022
5.625%
 
400,000

 
400,000

Senior unsecured notes due 2023
5.625%
 
350,000

 
350,000

Senior unsecured notes due 2025
6.375%
 
325,000

 
325,000

Senior unsecured notes due 2026
7.250%
 
300,000

 
300,000

SemGroup $1.0 billion corporate revolving credit facility (1)
 
 
 
 
 
Alternate base rate borrowings
7.250%
 
24,500

 

Eurodollar borrowings
5.156%
 
95,000

 
131,000

HFOTCO acquisition final payment 

 

 
565,868

HFOTCO term loan B (2)
5.280%
 
597,000

 
532,125

HFOTCO tax exempt notes payable due 2050
3.399%
 
225,000

 
225,000

HFOTCO $75 million revolving credit facility

 

 
60,000

Capital leases
 
 

 
25

Unamortized premium (discount) and debt issuance costs, net
 
 
(31,666
)
 
(30,398
)
Total long-term debt, net
 
 
2,284,834

 
2,858,620

Less: current portion of long-term debt
 
 
6,000

 
5,525

Noncurrent portion of long-term debt, net
 
 
$
2,278,834

 
$
2,853,095


(1)
SemGroup $1.0 billion corporate revolving credit facility matures on May 15, 2021.
(2)
HFOTCO term loan B is due in quarterly installments of $1.5 million, with a final payment due on June 26, 2025.
Early Redemption Premium Percentages [Table Text Block] Except as described below, the Company may redeem the Notes, in whole or in part, at the redemption prices (expressed as percentages of principal amount) set forth below, plus accrued and unpaid interest, if redeemed during the twelve-month period beginning with each period as indicated below:
2022 Notes
From and after July 15, 2018
 
102.813%
From and after July 15, 2019
 
101.406%
From and after July 15, 2020
 
100.000%

2023 Notes
Not redeemable before May 15, 2019
From and after May 15, 2019
 
102.813%
From and after May 15, 2020
 
101.406%
From and after May 15, 2021
 
100.000%

2025 Notes
Not redeemable before March 15, 2020
From and after March 15, 2020
 
103.188%
From and after March 15, 2021
 
101.594%
From and after March 15, 2022
 
100.000%
2026 Notes
Not redeemable before March 15, 2021
From and after March 15, 2021
 
103.625%
From and after March 15, 2022
 
101.813%
From and after March 15, 2023
 
100.000%
Scheduled Principal Payments of Debt The following table summarizes the scheduled principal payments as of December 31, 2018 (in thousands):
 
Total
For the year ended:
 
December 31, 2019
$
6,000

December 31, 2020
6,000

December 31, 2021
125,500

December 31, 2022
406,000

December 31, 2023
356,000

Thereafter
1,417,000

Total
$
2,316,500