XML 45 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings Per Share
12 Months Ended
Dec. 31, 2018
Earnings Per Share [Abstract]  
Earnings Per Share EARNINGS PER SHARE
Earnings per share is calculated based on income from continuing and discontinued operations less any income attributable to noncontrolling interests and cumulative preferred stock dividends. Prior to completion of the Merger in 2016, income attributable to noncontrolling interests represented third-party limited partner unitholders' interests in the earnings of our consolidated subsidiary, Rose Rock. Rose Rock allocated net income to its limited partners based on the distributions pertaining to the current period's available cash as defined by Rose Rock's partnership agreement. After adjusting for the appropriate period's distributions, the remaining undistributed earnings or excess distributions over earnings, if any, were allocated to Rose Rock's general partner, limited partners and participating securities in accordance with the contractual terms of Rose Rock's partnership agreement and as further prescribed under the two-class method. Incentive distribution rights did not participate in undistributed earnings. Subsequent to the Merger, there is no longer a noncontrolling interest for Rose Rock. In 2018, Maurepas Pipeline, LLC, a subsidiary of SemGroup, sold Class B shares representing a 49% interest in the form of Class B shares of Maurepas Pipeline, LLC. The Class B shares provide for a monthly preference on Maurepas Pipeline, LLC distributions and are reported as a noncontrolling interest.
Basic earnings (loss) per share is calculated based on the weighted average shares outstanding during the period. Diluted earnings (loss) per share includes the dilutive effect of unvested equity compensation awards and the potential conversion of preferred stock, if dilutive.
The following summarizes the calculation of basic earnings per share for the years ended December 31, 2018, 2017 and 2016 (in thousands, except per share amounts):
 
Year Ended December 31, 2018
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Loss
$
(24,328
)
 
$

 
$
(24,328
)
less: Income attributable to noncontrolling interest
2,421

 

 
2,421

Loss attributable to SemGroup
$
(26,749
)
 
$

 
$
(26,749
)
less: cumulative preferred stock dividends
23,790

 

 
23,790

Net loss attributable to common shareholders
(50,539
)
 

 
(50,539
)
Weighted average common stock outstanding
78,313

 
78,313

 
78,313

Basic loss per share
$
(0.65
)
 
$

 
$
(0.65
)
 
Year Ended December 31, 2017
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Loss
$
(17,150
)
 
$

 
$
(17,150
)
less: Income attributable to noncontrolling interest

 

 

Loss attributable to SemGroup
$
(17,150
)
 
$

 
$
(17,150
)
Weighted average common stock outstanding
71,418

 
71,418

 
71,418

Basic loss per share
$
(0.24
)
 
$

 
$
(0.24
)
 
Year Ended December 31, 2016
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
13,263

 
$
(1
)
 
$
13,262

less: Income attributable to noncontrolling interest
11,167

 

 
11,167

Income attributable to SemGroup
$
2,096

 
$
(1
)
 
$
2,095

Weighted average common stock outstanding
51,889

 
51,889

 
51,889

Basic earnings per share
$
0.04

 
$

 
$
0.04


The following summarizes the calculation of diluted earnings per share for the years ended December 31, 2018, 2017 and 2016 (in thousands, except per share amounts):
 
Year Ended December 31, 2018
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Loss
$
(24,328
)
 
$

 
$
(24,328
)
less: Income attributable to noncontrolling interest
2,421

 

 
2,421

Loss attributable to SemGroup
$
(26,749
)
 
$

 
$
(26,749
)
Less: cumulative preferred stock dividends
23,790

 

 
23,790

Net loss attributable to common shareholders
(50,539
)
 

 
(50,539
)
Weighted average common stock outstanding
78,313

 
78,313

 
78,313

Effect of dilutive securities

 

 

Diluted weighted average common stock outstanding
78,313

 
78,313

 
78,313

Diluted loss per share
$
(0.65
)
 
$

 
$
(0.65
)
 
 
 
 
 
 
 
Year Ended December 31, 2017
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Loss
$
(17,150
)
 
$

 
$
(17,150
)
less: Income attributable to noncontrolling interest

 

 

Loss attributable to SemGroup
$
(17,150
)
 
$

 
$
(17,150
)
Weighted average common stock outstanding
71,418

 
71,418

 
71,418

Effect of dilutive securities

 

 

Diluted weighted average common stock outstanding
71,418

 
71,418

 
71,418

Diluted loss per share
$
(0.24
)
 
$

 
$
(0.24
)
 
 
 
 
 
 
 
Year Ended December 31, 2016
 
Continuing
Operations
 
Discontinued
Operations
 
Net
Income
$
13,263

 
$
(1
)
 
$
13,262

less: Income attributable to noncontrolling interest
11,167

 

 
11,167

Income attributable to SemGroup
$
2,096

 
$
(1
)
 
$
2,095

Weighted average common stock outstanding
51,889

 
51,889

 
51,889

Effect of dilutive securities
392

 
392

 
392

Diluted weighted average common stock outstanding
52,281

 
52,281

 
52,281

Diluted earnings per share
$
0.04

 
$

 
$
0.04


For the year ended December 31, 2018, the preferred stock would have been antidilutive and therefore, was not included in the computation of diluted earnings. For the years ended December 31, 2018 and 2017, we experienced net losses attributable to SemGroup. The unvested equity compensation awards would have been antidilutive and, therefore, were not included in the computation of diluted earnings per share.