XML 86 R74.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Guarantor Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Jun. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Dec. 31, 2016
Current assets:            
Cash and cash equivalents $ 69,988   $ 93,699 $ 68,013   $ 74,216
Accounts receivable 662,372   653,484      
Due from Related Parties, Current 187   1,691      
Current assets held for sale 0   38,063      
Inventories 49,232   101,665      
Other Assets, Current 19,320   14,297      
Assets, Current 801,099   902,899      
Property, plant and equipment (net of accumulated depreciation of $570,720 and $444,842, respectively) 3,450,756   3,315,131      
Equity method investments 277,021   285,281      
Goodwill 257,302   257,302      
Intangible Assets, Net (Excluding Goodwill) 373,439   398,643      
Other noncurrent assets 138,158   132,600      
Noncurrent assets held for sale 0   84,961      
Assets 5,297,775   5,376,817      
Current liabilities:            
Accounts Payable 545,035   587,898      
Due to Related Parties 1,294   6,971      
Accrued liabilities 111,455   131,407      
Current liabilities held for sale 0   23,847      
Other current liabilities including deferred revenue and current portion of long-term debt 24,091   16,438      
Liabilities, Current 681,875   766,561      
Long-term debt, net 2,619,486   2,853,095      
Deferred income taxes 52,897   46,585      
Other Liabilities, Noncurrent 34,209   38,495      
Noncurrent liabilities held for sale 0   13,716      
Commitments and Contingencies        
Preferred stock, $0.01 par value, $361,043 liquidation preference (authorized - 4,000 shares; issued - 350 and 0 shares, respectively) 353,323   0      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,555,985 $ 1,584,518 1,658,365 1,693,891 $ 1,405,399 1,445,965
Liabilities and Equity 5,297,775   5,376,817      
Consolidation, Eliminations [Member]            
Current assets:            
Cash and cash equivalents (2,704)   (8,630) (3,995)   (4,582)
Accounts receivable 0   0      
Due from Related Parties, Current 0   0      
Current assets held for sale     0      
Inventories 0   0      
Other Assets, Current 0   0      
Assets, Current (2,704)   (8,630)      
Property, plant and equipment (net of accumulated depreciation of $570,720 and $444,842, respectively) 0   0      
Equity method investments (4,242,592)   (4,910,292)      
Goodwill 0   0      
Intangible Assets, Net (Excluding Goodwill) 0   0      
Other noncurrent assets 0   0      
Noncurrent assets held for sale     0      
Assets (4,245,296)   (4,918,922)      
Current liabilities:            
Accounts Payable 0   0      
Due to Related Parties 0   0      
Accrued liabilities 4   (2)      
Current liabilities held for sale     0      
Other current liabilities including deferred revenue and current portion of long-term debt 0   0      
Liabilities, Current 4   (2)      
Long-term debt, net (6,459)   (23,190)      
Deferred income taxes 0   0      
Other Liabilities, Noncurrent 0   0      
Noncurrent liabilities held for sale     0      
Commitments and Contingencies        
Preferred stock, $0.01 par value, $361,043 liquidation preference (authorized - 4,000 shares; issued - 350 and 0 shares, respectively) 0          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (4,238,841)   (4,895,730)      
Liabilities and Equity (4,245,296)   (4,918,922)      
Reportable Legal Entities [Member] | Parent Company [Member]            
Current assets:            
Cash and cash equivalents 21,397   32,457 24,597   19,002
Accounts receivable 1   (9)      
Due from Related Parties, Current 38   58      
Current assets held for sale     0      
Inventories 0   0      
Other Assets, Current 5,672   6,671      
Assets, Current 27,108   39,177      
Property, plant and equipment (net of accumulated depreciation of $570,720 and $444,842, respectively) 7,014   8,086      
Equity method investments 3,677,582   3,085,274      
Goodwill 0   0      
Intangible Assets, Net (Excluding Goodwill) 6   10      
Other noncurrent assets 36,859   45,587      
Noncurrent assets held for sale     0      
Assets 3,748,569   3,178,134      
Current liabilities:            
Accounts Payable 535   646      
Due to Related Parties 0   10      
Accrued liabilities 25,827   38,747      
Current liabilities held for sale     0      
Other current liabilities including deferred revenue and current portion of long-term debt 3,431   1,922      
Liabilities, Current 29,793   41,325      
Long-term debt, net 1,806,432   1,474,491      
Deferred income taxes 1,298   1,892      
Other Liabilities, Noncurrent 1,738   2,061      
Noncurrent liabilities held for sale     0      
Commitments and Contingencies        
Preferred stock, $0.01 par value, $361,043 liquidation preference (authorized - 4,000 shares; issued - 350 and 0 shares, respectively) 353,323          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,555,985   1,658,365      
Liabilities and Equity 3,748,569   3,178,134      
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 0   0 0   0
Accounts receivable 545,033   562,967      
Due from Related Parties, Current 3   1,421      
Current assets held for sale     0      
Inventories 49,232   101,665      
Other Assets, Current 9,321   4,493      
Assets, Current 603,589   670,546      
Property, plant and equipment (net of accumulated depreciation of $570,720 and $444,842, respectively) 1,003,593   1,002,982      
Equity method investments 842,031   2,110,299      
Goodwill 0   0      
Intangible Assets, Net (Excluding Goodwill) 121,633   127,783      
Other noncurrent assets 3,262   3,097      
Noncurrent assets held for sale     0      
Assets 2,574,108   3,914,707      
Current liabilities:            
Accounts Payable 493,015   533,651      
Due to Related Parties 1,294   6,961      
Accrued liabilities 20,771   26,092      
Current liabilities held for sale     0      
Other current liabilities including deferred revenue and current portion of long-term debt 7,011   5,532      
Liabilities, Current 522,091   572,236      
Long-term debt, net 6,459   572,558      
Deferred income taxes 0   0      
Other Liabilities, Noncurrent 0   0      
Noncurrent liabilities held for sale     0      
Commitments and Contingencies        
Preferred stock, $0.01 par value, $361,043 liquidation preference (authorized - 4,000 shares; issued - 350 and 0 shares, respectively) 0          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,045,558   2,769,913      
Liabilities and Equity 2,574,108   3,914,707      
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]            
Current assets:            
Cash and cash equivalents 51,295   69,872 $ 47,411   $ 59,796
Accounts receivable 117,338   90,526      
Due from Related Parties, Current 146   212      
Current assets held for sale     38,063      
Inventories 0   0      
Other Assets, Current 4,327   3,133      
Assets, Current 173,106   201,806      
Property, plant and equipment (net of accumulated depreciation of $570,720 and $444,842, respectively) 2,440,149   2,304,063      
Equity method investments 0   0      
Goodwill 257,302   257,302      
Intangible Assets, Net (Excluding Goodwill) 251,800   270,850      
Other noncurrent assets 98,037   83,916      
Noncurrent assets held for sale     84,961      
Assets 3,220,394   3,202,898      
Current liabilities:            
Accounts Payable 51,485   53,601      
Due to Related Parties 0   0      
Accrued liabilities 64,853   66,570      
Current liabilities held for sale     23,847      
Other current liabilities including deferred revenue and current portion of long-term debt 13,649   8,984      
Liabilities, Current 129,987   153,002      
Long-term debt, net 813,054   829,236      
Deferred income taxes 51,599   44,693      
Other Liabilities, Noncurrent 32,471   36,434      
Noncurrent liabilities held for sale     13,716      
Commitments and Contingencies        
Preferred stock, $0.01 par value, $361,043 liquidation preference (authorized - 4,000 shares; issued - 350 and 0 shares, respectively) 0          
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,193,283   2,125,817      
Liabilities and Equity $ 3,220,394   $ 3,202,898