XML 83 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Guarantor Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 285,498 $ 93,699 $ 65,856 $ 74,216
Accounts receivable 535,705 653,484    
Due from Related Parties, Current 937 1,691    
Current assets held for sale 2,501 38,063    
Inventories 81,542 101,665    
Other Assets, Current 17,341 14,297    
Assets, Current 923,524 902,899    
Property, plant and equipment (net of accumulated depreciation of $483,904 and $444,842, respectively) 3,380,574 3,315,131    
Equity method investments 279,054 285,281    
Goodwill 257,302 257,302    
Intangible Assets, Net (Excluding Goodwill) 390,242 398,643    
Other noncurrent assets 142,845 132,600    
Noncurrent assets held for sale 65,784 84,961    
Assets 5,439,325 5,376,817    
Current liabilities:        
Accounts Payable 492,507 587,898    
Due to Related Parties 2,321 6,971    
Accrued liabilities 100,373 131,407    
Current liabilities held for sale 2,434 23,847    
Other current liabilities including deferred revenue and current portion of long-term debt 33,023 16,438    
Liabilities, Current 630,658 766,561    
Long-term debt, net 2,733,957 2,853,095    
Deferred income taxes 60,551 46,585    
Other Liabilities, Noncurrent 37,384 38,495    
Noncurrent liabilities held for sale 14,258 13,716    
Commitments and Contingencies    
Preferred stock, $0.01 par value, $350,000 liquidation preference (authorized - 4,000 shares; issued - 350 and 0 shares, respectively) 342,354 0    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,620,163 1,658,365    
Liabilities and Equity 5,439,325 5,376,817    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents (4,863) (8,630) (4,445) (4,582)
Accounts receivable 0 0    
Due from Related Parties, Current 0 0    
Current assets held for sale 0 0    
Inventories 0 0    
Other Assets, Current 0 0    
Assets, Current (4,863) (8,630)    
Property, plant and equipment (net of accumulated depreciation of $483,904 and $444,842, respectively) 0 0    
Equity method investments (3,663,985) (3,764,923)    
Goodwill 0 0    
Intangible Assets, Net (Excluding Goodwill) 0 0    
Other noncurrent assets 0 0    
Noncurrent assets held for sale 0 0    
Assets (3,668,848) (3,773,553)    
Current liabilities:        
Accounts Payable 0 0    
Due to Related Parties 0 0    
Accrued liabilities 0 (2)    
Current liabilities held for sale 0 0    
Other current liabilities including deferred revenue and current portion of long-term debt 0 0    
Liabilities, Current 0 (2)    
Long-term debt, net (23,447) (23,190)    
Deferred income taxes 0 0    
Other Liabilities, Noncurrent 0 0    
Noncurrent liabilities held for sale 0 0    
Commitments and Contingencies    
Preferred stock, $0.01 par value, $350,000 liquidation preference (authorized - 4,000 shares; issued - 350 and 0 shares, respectively) 0      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (3,645,401) (3,750,361)    
Liabilities and Equity (3,668,848) (3,773,553)    
Reportable Legal Entities [Member] | Parent Company [Member]        
Current assets:        
Cash and cash equivalents 233,282 32,457 8,214 19,002
Accounts receivable 57 (9)    
Due from Related Parties, Current 177 58    
Current assets held for sale 0 0    
Inventories 0 0    
Other Assets, Current 4,407 6,671    
Assets, Current 237,923 39,177    
Property, plant and equipment (net of accumulated depreciation of $483,904 and $444,842, respectively) 7,774 8,086    
Equity method investments 3,069,175 3,085,274    
Goodwill 0 0    
Intangible Assets, Net (Excluding Goodwill) 9 10    
Other noncurrent assets 47,943 45,587    
Noncurrent assets held for sale 0 0    
Assets 3,362,824 3,178,134    
Current liabilities:        
Accounts Payable 1,263 646    
Due to Related Parties 2 10    
Accrued liabilities 24,385 38,747    
Current liabilities held for sale 0 0    
Other current liabilities including deferred revenue and current portion of long-term debt 14,495 1,922    
Liabilities, Current 40,145 41,325    
Long-term debt, net 1,344,164 1,474,491    
Deferred income taxes 13,704 1,892    
Other Liabilities, Noncurrent 2,294 2,061    
Noncurrent liabilities held for sale 0 0    
Commitments and Contingencies    
Preferred stock, $0.01 par value, $350,000 liquidation preference (authorized - 4,000 shares; issued - 350 and 0 shares, respectively) 342,354      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,620,163 1,658,365    
Liabilities and Equity 3,362,824 3,178,134    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 0 0 0 0
Accounts receivable 456,180 562,967    
Due from Related Parties, Current 84 1,421    
Current assets held for sale 0 0    
Inventories 81,542 101,665    
Other Assets, Current 6,423 4,493    
Assets, Current 544,229 670,546    
Property, plant and equipment (net of accumulated depreciation of $483,904 and $444,842, respectively) 1,013,976 1,002,982    
Equity method investments 873,864 964,930    
Goodwill 0 0    
Intangible Assets, Net (Excluding Goodwill) 125,733 127,783    
Other noncurrent assets 2,866 3,097    
Noncurrent assets held for sale 0 0    
Assets 2,560,668 2,769,338    
Current liabilities:        
Accounts Payable 436,443 533,651    
Due to Related Parties 2,319 6,961    
Accrued liabilities 22,877 26,275    
Current liabilities held for sale 0 0    
Other current liabilities including deferred revenue and current portion of long-term debt 7,562 5,532    
Liabilities, Current 469,201 572,419    
Long-term debt, net 6,947 6,690    
Deferred income taxes 0 0    
Other Liabilities, Noncurrent 0 0    
Noncurrent liabilities held for sale 0 0    
Commitments and Contingencies    
Preferred stock, $0.01 par value, $350,000 liquidation preference (authorized - 4,000 shares; issued - 350 and 0 shares, respectively) 0      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,084,520 2,190,229    
Liabilities and Equity 2,560,668 2,769,338    
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 57,079 69,872 $ 62,087 $ 59,796
Accounts receivable 79,468 90,526    
Due from Related Parties, Current 676 212    
Current assets held for sale 2,501 38,063    
Inventories 0 0    
Other Assets, Current 6,511 3,133    
Assets, Current 146,235 201,806    
Property, plant and equipment (net of accumulated depreciation of $483,904 and $444,842, respectively) 2,358,824 2,304,063    
Equity method investments 0 0    
Goodwill 257,302 257,302    
Intangible Assets, Net (Excluding Goodwill) 264,500 270,850    
Other noncurrent assets 92,036 83,916    
Noncurrent assets held for sale 65,784 84,961    
Assets 3,184,681 3,202,898    
Current liabilities:        
Accounts Payable 54,801 53,601    
Due to Related Parties 0 0    
Accrued liabilities 53,111 66,387    
Current liabilities held for sale 2,434 23,847    
Other current liabilities including deferred revenue and current portion of long-term debt 10,966 8,984    
Liabilities, Current 121,312 152,819    
Long-term debt, net 1,406,293 1,395,104    
Deferred income taxes 46,847 44,693    
Other Liabilities, Noncurrent 35,090 36,434    
Noncurrent liabilities held for sale 14,258 13,716    
Commitments and Contingencies    
Preferred stock, $0.01 par value, $350,000 liquidation preference (authorized - 4,000 shares; issued - 350 and 0 shares, respectively) 0      
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,560,881 1,560,132    
Liabilities and Equity $ 3,184,681 $ 3,202,898