XML 23 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Long-Term Debt
LONG-TERM DEBT
Our long-term debt consisted of the following (dollars in thousands):
 
Interest rate at March 31, 2018
 
March 31,
2018
 
December 31,
2017
Senior unsecured notes due 2022
5.625%
 
400,000

 
400,000

Senior unsecured notes due 2023
5.625%
 
350,000

 
350,000

Senior unsecured notes due 2025
6.375%
 
325,000

 
325,000

Senior unsecured notes due 2026
7.250%
 
300,000

 
300,000

SemGroup $1.0 billion corporate revolving credit facility (1)
 
 


 


Eurodollar borrowings

 

 
131,000

HFOTCO acquisition final payment 
8.000%
 
578,441

 
565,868

HFOTCO term loan B (2)
5.800%
 
530,750

 
532,125

HFOTCO tax exempt notes payable due 2050
2.816%
 
225,000

 
225,000

HFOTCO $75 million revolving credit facility (3)
5.403%
 
60,000

 
60,000

Capital leases
 
 
27

 
25

Unamortized premium (discount) and debt issuance costs, net
 
 
(29,734
)
 
(30,398
)
Total long-term debt, net
 
 
2,739,484

 
2,858,620

Less: current portion of long-term debt
 
 
5,527

 
5,525

Noncurrent portion of long-term debt, net
 
 
$
2,733,957

 
$
2,853,095


(1)
SemGroup $1.0 billion corporate revolving credit facility matures on March 15, 2021.
(2)
HFOTCO term loan B is due in quarterly installments of $1.4 million with a final payment due on August 19, 2021.
(3)
HFOTCO $75 million revolving credit facility matures on August 19, 2019.
HFOTCO acquisition final payment
On April 17, 2018, we made the final payment related to the HFOTCO acquisition in the amount of $579.6 million. The payment was funded through revolving credit facility borrowings and cash on hand.
Pledges and guarantees
Our senior unsecured notes are guaranteed by certain subsidiaries. See Note 15 for additional information.
Our $1.0 billion corporate revolving credit facility is guaranteed by all of SemGroup’s material wholly-owned domestic subsidiaries, with the exception of Maurepas Pipeline LLC and HFOTCO, and secured by a lien on substantially all of the property and assets of SemGroup Corporation and the other loan parties, subject to customary exceptions.
The HFOTCO term loan B, HFOTCO tax exempt notes payable and HFOTCO $75 million revolving credit facility are secured by substantially all of the assets of HFOTCO and its immediate parent, Buffalo Gulf Coast Terminals LLC. The HFOTCO tax exempt notes payable have a priority position over the HFOTCO term loan B and HFOTCO revolving credit facility.
Letters of credit
We had the following outstanding letters of credit at March 31, 2018 (dollars in thousands):
SemGroup $1.0 billion revolving credit facility
2.25%
$
39,385

Secured bi-lateral (1)
1.75%
$
55,409

(1) Secured bi-lateral letters of credit are external to the SemGroup $1.0 billion revolving credit facility and do not reduce availability for borrowing on the credit facility.
Capitalized interest
During the three months ended March 31, 2018 and 2017, we capitalized interest of $3.1 million and $5.6 million, respectively.
Fair value
We estimate the fair value of our senior unsecured notes based on unadjusted, transacted market prices near the measurement date. Our other long-term debts are estimated to be carried at fair value as a result of the recent timing of borrowings or rate resets. We estimate the fair value of our consolidated long-term debt, including current maturities, to be approximately $2.7 billion at March 31, 2018, which is categorized as a Level 3 measurement due to certain unobservable inputs used to estimate the fair value of the final payment.