XML 57 R36.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Acquisition [Line Items]  
Business Acquisition, Pro Forma Information [Table Text Block]
Unaudited pro forma financial information for the periods disclosed below has been prepared as if the transaction occurred on January 1, 2016 (in thousands):
 
Pro forma (unaudited)
 
Year Ended December 31,
 
2017
 
2016
Revenue
$
2,168,747

 
$
1,491,142

Net loss
$
(22,649
)
 
$
(23,011
)
Basic and diluted loss per share attributable to SemGroup
$
(0.29
)
 
$
(0.54
)
Schedule of Business Acquisitions, by Acquisition [Table Text Block]
We have recorded the purchase price allocation as follows (in thousands):
Assets acquired
 
Cash
$
3,583

Accounts receivable
11,101

Other current assets
5,277

Property, plant and equipment
1,327,168

Intangible assets subject to amortization
 
   Customer contracts
1,000

   Customer relationships
260,000

   Non-compete agreement
30,000

Goodwill
257,302

Other noncurrent assets
72,392

Total assets acquired
$
1,967,823


Consideration
 
Cash
$
297,822

Common shares
330,341

Second Payment
549,900

Liabilities assumed
 
Accounts payable and accrued liabilities
9,876

Current portion of long-term debt
5,500

Long-term debt
760,500

Other noncurrent liabilities
13,884

Total liabilities assumed
789,760

Total consideration
$
1,967,823