XML 20 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
SEGMENTS
SEGMENTS
Our businesses are organized based on the nature and location of the services they provide. Certain summarized information related to our reportable segments is shown in the tables below. None of the operating segments have been aggregated. Although Corporate and Other does not represent an operating segment, it is included in the tables below to reconcile segment information to that of the consolidated Company. Eliminations of transactions between segments are also included within Corporate and Other in the tables below.
The accounting policies of each segment are the same as the accounting policies of the consolidated Company. Transactions between segments are generally recorded based on prices negotiated between the segments. Certain general and administrative expenses incurred at the corporate level were allocated to the segments based on our allocation policies in effect at the time.
Our results by segment are presented in the tables below (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Revenues:
 
 
 
 
 
 
 
   Crude Transportation
 
 
 
 
 
 
 
External
$
14,019

 
$
15,643

 
$
27,998

 
$
32,839

Intersegment
6,901

 
5,128

 
13,455

 
12,341

   Crude Facilities
 
 
 
 
 
 
 
External
9,825

 
10,300

 
19,460

 
20,433

Intersegment
2,490

 
2,526

 
4,996

 
5,272

   Crude Supply and Logistics
 
 
 
 
 
 
 
External
291,319

 
143,201

 
588,790

 
319,823

   SemGas
 
 
 
 
 
 
 
External
55,758

 
48,200

 
113,510

 
91,720

Intersegment
2,630

 
2,521

 
6,541

 
5,267

 
 
 
 
 
 
 
 
   SemCAMS
 
 
 
 
 
 
 
External
60,114

 
33,815

 
96,912

 
64,681

   SemLogistics
 
 
 
 
 
 
 
External
6,968

 
5,932

 
14,496

 
12,312

   SemMexico
 
 
 
 
 
 
 
External
35,086

 
30,286

 
68,023

 
60,420

   Corporate and Other
 
 
 
 
 
 
 
External

 

 

 

Intersegment
(12,021
)
 
(10,175
)

(24,992
)

(22,880
)
Total Revenues
$
473,089


$
287,377


$
929,189


$
602,228

 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Earnings from equity method investments:
 
 
 
 
 
 
 
   Crude Transportation
$
17,747

 
$
17,078

 
$
34,835

 
$
37,917

   Corporate and Other(1)
6

 

 
9

 
2,191

Total earnings from equity method investments
$
17,753

 
$
17,078


$
34,844


$
40,108

(1) Includes historical earnings from equity method investments including gain (loss) on issuance of common units by equity method investee related to our investment in NGL Energy.
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Depreciation and amortization:
 
 
 
 
 
 
 
   Crude Transportation
$
6,498

 
$
6,174

 
$
12,425

 
$
12,034

   Crude Facilities
2,022

 
1,921

 
3,966

 
3,803

   Crude Supply and Logistics
78

 
40

 
140

 
80

   SemGas
9,099

 
9,198

 
18,026

 
18,125

   SemCAMS
4,434

 
4,294

 
8,930

 
8,245

   SemLogistics
1,901

 
1,983

 
3,716

 
3,943

   SemMexico
1,022

 
949

 
1,959

 
1,890

   Corporate and Other
548

 
496

 
1,039

 
986

Total depreciation and amortization
$
25,602


$
25,055


$
50,201


$
49,106

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Income tax expense (benefit):
 
 
 
 
 
 
 
SemCAMS
$
2,267

 
$
451

 
$
3,691

 
$
1,416

SemLogistics
372

 
(273
)
 
753

 
(214
)
SemMexico
525

 
194

 
742

 
801

Corporate and Other(1)
461

 
4,286

 
(1,466
)
 
(18,752
)
Total income tax expense (benefit)
$
3,625


$
4,658


$
3,720


$
(16,749
)
(1) Corporate and Other includes the impact of intra-period tax allocation.
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Segment profit (loss)(1):
 
 
 
 
 
 
 
   Crude Transportation(2)
$
18,548

 
$
18,161

 
$
35,410

 
$
43,579

   Crude Facilities
8,877

 
9,371

 
17,839

 
18,958

   Crude Supply and Logistics
(3,464
)
 
10,069

 
(7,079
)
 
19,162

   SemGas
16,654

 
12,304

 
32,403

 
11,312

   SemCAMS
15,452

 
9,000

 
27,048

 
18,904

   SemLogistics
2,960

 
2,002

 
6,704

 
4,661

   SemMexico
1,708

 
2,024

 
3,387

 
4,342

   Corporate and Other
(10,792
)
 
(8,008
)
 
(17,686
)
 
(14,168
)
Total segment profit
$
49,943


$
54,923


$
98,026


$
106,750

(1) Segment profit (loss) represents revenues excluding unrealized gains (losses) related to derivative instruments plus earnings from equity method investments less cost of sales excluding depreciation and amortization and less operating and general and administrative expenses, including gains or losses on disposals or impairments.
(2) The six months ended June 30, 2017, includes a $4.5 million out of period loss on the disposal of right-of-way related to immaterial prior period errors.
 
 
 
 
 
 
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Reconciliation of segment profit to net income (loss):
 
 
 
 
 
 
 
   Total segment profit
$
49,943


$
54,923


$
98,026


$
106,750

     Less:
 
 
 
 
 
 
 
Net unrealized loss (gain) related to derivative instruments
(928
)
 
4,477

 
(901
)
 
(71
)
Depreciation and amortization
25,602


25,055


50,201


49,106

Loss on debt extinguishment
8

 

 
19,930

 

Interest expense
13,477

 
18,011

 
27,344

 
35,588

Foreign currency transaction loss (gain)
(1,011
)
 
1,543

 
(1,011
)
 
3,012

Loss (gain) on sale or impairment of equity method investment

 
(9,120
)
 

 
30,644

Other income, net
(441
)
 
(490
)
 
(591
)
 
(678
)
Income tax expense (benefit)
3,625

 
4,658

 
3,720

 
(16,749
)
Loss from discontinued operations, net of income taxes

 
2

 

 
4

   Net income (loss)
$
9,611


$
10,787


$
(666
)

$
5,894

 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
2017
 
December 31,
2016
Total assets (excluding intersegment receivables):
 
 
 
 
 
 
 
   Crude Transportation
 
 
 
 
$
1,161,673

 
$
1,042,327

   Crude Facilities
 
 
 
 
149,653

 
156,907

   Crude Supply and Logistics
 
 
 
 
394,124

 
484,475

   SemGas
 
 
 
 
703,094

 
683,952

   SemCAMS
 
 
 
 
423,262

 
379,785

   SemLogistics
 
 
 
 
145,317

 
135,387

   SemMexico
 
 
 
 
85,102

 
75,440

   Corporate and Other
 
 
 
 
103,993

 
116,699

Total
 
 
 
 
$
3,166,218


$
3,074,972

 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30,
2017
 
December 31,
2016
Equity investments:
 
 
 
 
 
 
 
   Crude Transportation
 
 
 
 
$
411,572

 
$
415,356

   Corporate and Other
 
 
 
 
18,942

 
18,933

Total equity investments
 
 
 
 
$
430,514


$
434,289