XML 75 R63.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Guarantor Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 56,535 $ 74,216 $ 255,780 $ 58,096
Accounts receivable, net 381,345 418,339    
Due from Related Parties, Current 8,650 25,455    
Inventories 80,446 99,234    
Other Assets, Current 16,150 18,630    
Assets, Current 543,126 635,874    
Property, plant and equipment (net of accumulated depreciation of $443,872 and $393,635, respectively) 1,948,787 1,762,072    
Equity method investments 430,514 434,289    
Goodwill 34,802 34,230    
Intangible Assets, Net (Excluding Goodwill) 145,639 150,978    
Other noncurrent assets 63,350 57,529    
Assets 3,166,218 3,074,972    
Current liabilities:        
Accounts Payable 326,810 367,307    
Due to Related Parties 3,508 26,508    
Accrued liabilities 113,783 81,104    
Other current liabilities including deferred revenue and current portion of long-term debt 11,373 13,436    
Liabilities, Current 455,474 488,355    
Long-term debt, net 1,215,244 1,050,918    
Deferred income taxes 63,323 64,501    
Other Liabilities, Noncurrent 26,778 25,233    
Commitments and Contingencies    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,405,399 1,445,965    
Liabilities and Equity 3,166,218 3,074,972    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents (2,389) (4,582) 0 (1,564)
Accounts receivable, net (8) 0    
Due from Related Parties, Current 0 0    
Inventories 0 0    
Other Assets, Current 8 (3)    
Assets, Current (2,389) (4,585)    
Property, plant and equipment (net of accumulated depreciation of $443,872 and $393,635, respectively) 0 0    
Equity method investments (3,215,371) (2,960,525)    
Goodwill 0 0    
Intangible Assets, Net (Excluding Goodwill) 0 0    
Other noncurrent assets 0 0    
Assets (3,217,760) (2,965,110)    
Current liabilities:        
Accounts Payable 0 0    
Due to Related Parties 0 0    
Accrued liabilities 3 0    
Other current liabilities including deferred revenue and current portion of long-term debt 0 0    
Liabilities, Current 3 0    
Long-term debt, net (22,947) (22,617)    
Deferred income taxes 0 0    
Other Liabilities, Noncurrent 0 0    
Commitments and Contingencies    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest (3,194,816) (2,942,493)    
Liabilities and Equity (3,217,760) (2,965,110)    
Reportable Legal Entities [Member] | Parent Company [Member]        
Current assets:        
Cash and cash equivalents 9,218 19,002 187,987 4,559
Accounts receivable, net 0 0    
Due from Related Parties, Current 872 27    
Inventories 0 0    
Other Assets, Current 6,112 8,986    
Assets, Current 16,202 28,015    
Property, plant and equipment (net of accumulated depreciation of $443,872 and $393,635, respectively) 7,580 5,621    
Equity method investments 2,598,141 2,454,118    
Goodwill 0 0    
Intangible Assets, Net (Excluding Goodwill) 13 15    
Other noncurrent assets 44,599 54,155    
Assets 2,666,535 2,541,924    
Current liabilities:        
Accounts Payable 884 674    
Due to Related Parties 0 0    
Accrued liabilities 31,977 25,078    
Other current liabilities including deferred revenue and current portion of long-term debt 1,485 889    
Liabilities, Current 34,346 26,641    
Long-term debt, net 1,215,233 1,050,893    
Deferred income taxes 9,615 16,119    
Other Liabilities, Noncurrent 1,942 2,306    
Commitments and Contingencies    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 1,405,399 1,445,965    
Liabilities and Equity 2,666,535 2,541,924    
Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 0 0 7,087 9,058
Accounts receivable, net 308,737 361,160    
Due from Related Parties, Current 7,578 25,244    
Inventories 70,050 89,638    
Other Assets, Current 5,497 5,760    
Assets, Current 391,862 481,802    
Property, plant and equipment (net of accumulated depreciation of $443,872 and $393,635, respectively) 971,828 970,079    
Equity method investments 1,047,744 940,696    
Goodwill 26,628 26,628    
Intangible Assets, Net (Excluding Goodwill) 144,503 149,669    
Other noncurrent assets 1,934 2,080    
Assets 2,584,499 2,570,954    
Current liabilities:        
Accounts Payable 292,924 348,297    
Due to Related Parties 3,508 26,508    
Accrued liabilities 30,162 23,423    
Other current liabilities including deferred revenue and current portion of long-term debt 4,284 5,108    
Liabilities, Current 330,878 403,336    
Long-term debt, net 6,458 6,142    
Deferred income taxes 0 0    
Other Liabilities, Noncurrent 0 0    
Commitments and Contingencies    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 2,247,163 2,161,476    
Liabilities and Equity 2,584,499 2,570,954    
Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Current assets:        
Cash and cash equivalents 49,706 59,796 $ 60,706 $ 46,043
Accounts receivable, net 72,616 57,179    
Due from Related Parties, Current 200 184    
Inventories 10,396 9,596    
Other Assets, Current 4,533 3,887    
Assets, Current 137,451 130,642    
Property, plant and equipment (net of accumulated depreciation of $443,872 and $393,635, respectively) 969,379 786,372    
Equity method investments 0 0    
Goodwill 8,174 7,602    
Intangible Assets, Net (Excluding Goodwill) 1,123 1,294    
Other noncurrent assets 16,817 1,294    
Assets 1,132,944 927,204    
Current liabilities:        
Accounts Payable 33,002 18,336    
Due to Related Parties 0 0    
Accrued liabilities 51,641 32,603    
Other current liabilities including deferred revenue and current portion of long-term debt 5,604 7,439    
Liabilities, Current 90,247 58,378    
Long-term debt, net 16,500 16,500    
Deferred income taxes 53,708 48,382    
Other Liabilities, Noncurrent 24,836 22,927    
Commitments and Contingencies    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 947,653 781,017    
Liabilities and Equity $ 1,132,944 $ 927,204