XML 52 R40.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segments (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Loss (gain) on disposal or impairment $ 234 $ (1,685) $ (2,176) $ (14,992)  
Revenue, Net 473,089 287,377 929,189 602,228  
Depreciation and amortization 25,602 25,055 50,201 49,106  
Income (Loss) from Equity Method Investments and Issuance of Common Units by Equity Method Investee 17,753 17,078 34,844 40,108  
Total assets 3,166,218   3,166,218   $ 3,074,972
Income tax expense (benefit) 3,625 4,658 3,720 (16,749)  
Interest Expense 13,477 18,011 27,344 35,588  
Foreign currency transaction loss (gain) (1,011) 1,543 (1,011) 3,012  
Loss (gain) on sale or impairment of equity method investment 0 (9,120) 0 30,644  
Other expense (income), net (441) (490) (591) (678)  
Loss from discontinued operations, net of income taxes 0 2 0 4  
Net income (loss) 9,611 10,787 (666) 5,894  
Equity method investments 430,514   430,514   434,289
Loss on early extinguishment of debt 8 0 19,930 0  
Crude Transportation [Member]          
Segment Reporting Information [Line Items]          
Loss (gain) on disposal or impairment     4,500    
Corporate and Reconciling Items And Eliminations [Member]          
Segment Reporting Information [Line Items]          
Depreciation and amortization 548 496 1,039 986  
Income (Loss) from Equity Method Investments and Issuance of Common Units by Equity Method Investee [1] 6 0 9 2,191  
Total assets 103,993   103,993   116,699
Income tax expense (benefit) 461 4,286 (1,466) (18,752)  
Segment profit [2] (10,792) (8,008) (17,686) (14,168)  
Equity method investments 18,942   18,942   18,933
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Revenue, Net 473,089 287,377 929,189 602,228  
Operating Segments [Member] | Crude Transportation [Member]          
Segment Reporting Information [Line Items]          
Revenue, Net 14,019 15,643 27,998 32,839  
Depreciation and amortization 6,498 6,174 12,425 12,034  
Income (Loss) from Equity Method Investments and Issuance of Common Units by Equity Method Investee 17,747 17,078 34,835 37,917  
Total assets 1,161,673   1,161,673   1,042,327
Segment profit [2] 18,548 18,161 [3] 35,410 43,579  
Equity method investments 411,572   411,572   415,356
Operating Segments [Member] | SemCAMS [Member]          
Segment Reporting Information [Line Items]          
Revenue, Net 60,114 33,815 96,912 64,681  
Depreciation and amortization 4,434 4,294 8,930 8,245  
Total assets 423,262   423,262   379,785
Income tax expense (benefit) 2,267 451 3,691 1,416  
Segment profit [2] 15,452 9,000 27,048 18,904  
Operating Segments [Member] | SemGas [Member]          
Segment Reporting Information [Line Items]          
Revenue, Net 55,758 48,200 113,510 91,720  
Depreciation and amortization 9,099 9,198 18,026 18,125  
Total assets 703,094   703,094   683,952
Segment profit [2] 16,654 12,304 32,403 11,312  
Operating Segments [Member] | SemLogistics [Member]          
Segment Reporting Information [Line Items]          
Revenue, Net 6,968 5,932 14,496 12,312  
Depreciation and amortization 1,901 1,983 3,716 3,943  
Total assets 145,317   145,317   135,387
Income tax expense (benefit) 372 (273) 753 (214)  
Segment profit [2] 2,960 2,002 6,704 4,661  
Operating Segments [Member] | SemMexico [Member]          
Segment Reporting Information [Line Items]          
Revenue, Net 35,086 30,286 68,023 60,420  
Depreciation and amortization 1,022 949 1,959 1,890  
Total assets 85,102   85,102   75,440
Income tax expense (benefit) 525 194 742 801  
Segment profit [2] 1,708 2,024 3,387 4,342  
Operating Segments [Member] | Crude Facilities [Member]          
Segment Reporting Information [Line Items]          
Revenue, Net 9,825 10,300 19,460 20,433  
Depreciation and amortization 2,022 1,921 3,966 3,803  
Total assets 149,653   149,653   156,907
Segment profit [2] 8,877 9,371 17,839 18,958  
Operating Segments [Member] | Crude Supply and Logistics [Member]          
Segment Reporting Information [Line Items]          
Revenue, Net 291,319 143,201 588,790 319,823  
Depreciation and amortization 78 40 140 80  
Total assets 394,124   394,124   $ 484,475
Segment profit [2] (3,464) 10,069 (7,079) 19,162  
Intersegment Eliminations [Member] | Crude Transportation [Member]          
Segment Reporting Information [Line Items]          
Revenue, Net 6,901 5,128 13,455 12,341  
Intersegment Eliminations [Member] | SemGas [Member]          
Segment Reporting Information [Line Items]          
Revenue, Net 2,630 2,521 6,541 5,267  
Intersegment Eliminations [Member] | Corporate, Non-Segment [Member]          
Segment Reporting Information [Line Items]          
Revenue, Net (12,021) (10,175) (24,992) (22,880)  
Intersegment Eliminations [Member] | Crude Facilities [Member]          
Segment Reporting Information [Line Items]          
Revenue, Net 2,490 2,526 4,996 5,272  
Operating segments and corporate nonsegment [Member]          
Segment Reporting Information [Line Items]          
Segment profit [2] 49,943 54,923 98,026 106,750  
Segment Reconciling Items [Member]          
Segment Reporting Information [Line Items]          
Depreciation and amortization 25,602 25,055 50,201 49,106  
Income tax expense (benefit) 3,625 4,658 3,720 (16,749)  
Net unrealized loss (gain) related to derivative instruments (928) 4,477 (901) (71)  
Interest Expense 13,477 18,011 27,344 35,588  
Foreign currency transaction loss (gain) (1,011) 1,543 (1,011) 3,012  
Loss (gain) on sale or impairment of equity method investment 0 (9,120) 0 30,644  
Other expense (income), net (441) (490) (591) (678)  
Loss from discontinued operations, net of income taxes $ 0 $ 2 $ 0 $ 4  
[1] (1) Includes historical earnings from equity method investments including gain (loss) on issuance of common units by equity method investee related to our investment in NGL Energy.
[2] (1) Segment profit (loss) represents revenues excluding unrealized gains (losses) related to derivative instruments plus earnings from equity method investments less cost of sales excluding depreciation and amortization and less operating and general and administrative expenses, including gains or losses on disposals or impairments.
[3] (2) The six months ended June 30, 2017, includes a $4.5 million out of period loss on the disposal of right-of-way related to immaterial prior period errors.